[PERMAJU] YoY Cumulative Quarter Result on 31-Mar-2012 [#1]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
25-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 105.94%
YoY- 6.6%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 29,812 32,001 53,207 48,705 47,402 18,627 46,637 -7.18%
PBT 174 -903 -2,954 478 530 302 -599 -
Tax -383 0 0 0 0 0 -188 12.58%
NP -209 -903 -2,954 478 530 302 -787 -19.81%
-
NP to SH -386 -1,255 -2,840 565 530 302 -787 -11.19%
-
Tax Rate 220.11% - - 0.00% 0.00% 0.00% - -
Total Cost 30,021 32,904 56,161 48,227 46,872 18,325 47,424 -7.33%
-
Net Worth 139,695 147,977 148,331 193,403 162,785 169,893 177,566 -3.91%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 139,695 147,977 148,331 193,403 162,785 169,893 177,566 -3.91%
NOSH 183,809 187,313 180,891 217,307 189,285 188,750 196,749 -1.12%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin -0.70% -2.82% -5.55% 0.98% 1.12% 1.62% -1.69% -
ROE -0.28% -0.85% -1.91% 0.29% 0.33% 0.18% -0.44% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 16.22 17.08 29.41 22.41 25.04 9.87 23.70 -6.12%
EPS -0.21 -0.67 -1.52 0.26 0.28 0.16 -0.40 -10.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.79 0.82 0.89 0.86 0.9001 0.9025 -2.82%
Adjusted Per Share Value based on latest NOSH - 217,307
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 1.52 1.64 2.72 2.49 2.42 0.95 2.39 -7.26%
EPS -0.02 -0.06 -0.15 0.03 0.03 0.02 -0.04 -10.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0715 0.0757 0.0759 0.0989 0.0833 0.0869 0.0908 -3.90%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.225 0.29 0.365 0.28 0.43 0.31 0.41 -
P/RPS 1.39 1.70 1.24 1.25 1.72 3.14 1.73 -3.57%
P/EPS -107.14 -43.28 -23.25 107.69 153.57 193.75 -102.50 0.74%
EY -0.93 -2.31 -4.30 0.93 0.65 0.52 -0.98 -0.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.37 0.45 0.31 0.50 0.34 0.45 -6.53%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 27/05/15 29/05/14 27/05/13 25/05/12 27/05/11 21/05/10 29/05/09 -
Price 0.205 0.28 0.41 0.80 0.37 0.36 0.38 -
P/RPS 1.26 1.64 1.39 3.57 1.48 3.65 1.60 -3.90%
P/EPS -97.62 -41.79 -26.11 307.69 132.14 225.00 -95.00 0.45%
EY -1.02 -2.39 -3.83 0.33 0.76 0.44 -1.05 -0.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.35 0.50 0.90 0.43 0.40 0.42 -7.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment