[PERMAJU] YoY Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 91.14%
YoY- 44.3%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 48,705 47,402 18,627 46,637 32,654 56,055 61,715 -3.86%
PBT 478 530 302 -599 -1,413 3,852 6,384 -35.05%
Tax 0 0 0 -188 0 -683 -852 -
NP 478 530 302 -787 -1,413 3,169 5,532 -33.48%
-
NP to SH 565 530 302 -787 -1,413 3,169 5,532 -31.60%
-
Tax Rate 0.00% 0.00% 0.00% - - 17.73% 13.35% -
Total Cost 48,227 46,872 18,325 47,424 34,067 52,886 56,183 -2.51%
-
Net Worth 193,403 162,785 169,893 177,566 189,362 234,569 222,173 -2.28%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 193,403 162,785 169,893 177,566 189,362 234,569 222,173 -2.28%
NOSH 217,307 189,285 188,750 196,749 201,857 211,266 212,769 0.35%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 0.98% 1.12% 1.62% -1.69% -4.33% 5.65% 8.96% -
ROE 0.29% 0.33% 0.18% -0.44% -0.75% 1.35% 2.49% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 22.41 25.04 9.87 23.70 16.18 26.53 29.01 -4.20%
EPS 0.26 0.28 0.16 -0.40 -0.70 1.50 2.60 -31.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.86 0.9001 0.9025 0.9381 1.1103 1.0442 -2.62%
Adjusted Per Share Value based on latest NOSH - 196,749
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 2.49 2.42 0.95 2.38 1.67 2.87 3.16 -3.89%
EPS 0.03 0.03 0.02 -0.04 -0.07 0.16 0.28 -31.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0989 0.0832 0.0869 0.0908 0.0968 0.1199 0.1136 -2.28%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.28 0.43 0.31 0.41 0.55 0.60 0.39 -
P/RPS 1.25 1.72 3.14 1.73 3.40 2.26 1.34 -1.15%
P/EPS 107.69 153.57 193.75 -102.50 -78.57 40.00 15.00 38.85%
EY 0.93 0.65 0.52 -0.98 -1.27 2.50 6.67 -27.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.50 0.34 0.45 0.59 0.54 0.37 -2.90%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 25/05/12 27/05/11 21/05/10 29/05/09 30/05/08 25/05/07 26/05/06 -
Price 0.80 0.37 0.36 0.38 0.52 0.67 0.40 -
P/RPS 3.57 1.48 3.65 1.60 3.21 2.53 1.38 17.14%
P/EPS 307.69 132.14 225.00 -95.00 -74.29 44.67 15.38 64.68%
EY 0.33 0.76 0.44 -1.05 -1.35 2.24 6.50 -39.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.43 0.40 0.42 0.55 0.60 0.38 15.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment