[ANALABS] YoY Cumulative Quarter Result on 30-Apr-2000 [#4]

Announcement Date
13-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
30-Apr-2000 [#4]
Profit Trend
QoQ- 24.25%
YoY--%
View:
Show?
Cumulative Result
30/04/04 30/04/03 30/04/02 30/04/00 30/04/99 CAGR
Revenue 30,250 29,328 37,274 34,886 0 -100.00%
PBT 3,396 3,512 12,215 12,385 0 -100.00%
Tax -97 -1,795 -2,644 -1,278 0 -100.00%
NP 3,299 1,717 9,571 11,107 0 -100.00%
-
NP to SH 3,299 1,717 9,571 11,107 0 -100.00%
-
Tax Rate 2.86% 51.11% 21.65% 10.32% - -
Total Cost 26,951 27,611 27,703 23,779 0 -100.00%
-
Net Worth 82,774 79,724 84,096 17,797 0 -100.00%
Dividend
30/04/04 30/04/03 30/04/02 30/04/00 30/04/99 CAGR
Div 599 599 - - - -100.00%
Div Payout % 18.18% 34.91% - - - -
Equity
30/04/04 30/04/03 30/04/02 30/04/00 30/04/99 CAGR
Net Worth 82,774 79,724 84,096 17,797 0 -100.00%
NOSH 59,981 59,943 40,046 12,190 0 -100.00%
Ratio Analysis
30/04/04 30/04/03 30/04/02 30/04/00 30/04/99 CAGR
NP Margin 10.91% 5.85% 25.68% 31.84% 0.00% -
ROE 3.99% 2.15% 11.38% 62.41% 0.00% -
Per Share
30/04/04 30/04/03 30/04/02 30/04/00 30/04/99 CAGR
RPS 50.43 48.93 93.08 286.18 0.00 -100.00%
EPS 5.49 2.86 23.90 27.80 0.00 -100.00%
DPS 1.00 1.00 0.00 0.00 0.00 -100.00%
NAPS 1.38 1.33 2.10 1.46 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 23,287
30/04/04 30/04/03 30/04/02 30/04/00 30/04/99 CAGR
RPS 25.20 24.43 31.05 29.06 0.00 -100.00%
EPS 2.75 1.43 7.97 9.25 0.00 -100.00%
DPS 0.50 0.50 0.00 0.00 0.00 -100.00%
NAPS 0.6895 0.6641 0.7005 0.1483 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/04 30/04/03 30/04/02 30/04/00 30/04/99 CAGR
Date 30/04/04 30/04/03 30/04/02 28/04/00 - -
Price 1.05 1.20 4.72 6.60 0.00 -
P/RPS 2.08 2.45 5.07 2.31 0.00 -100.00%
P/EPS 19.09 41.89 19.75 7.24 0.00 -100.00%
EY 5.24 2.39 5.06 13.81 0.00 -100.00%
DY 0.95 0.83 0.00 0.00 0.00 -100.00%
P/NAPS 0.76 0.90 2.25 4.52 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/04 30/04/03 30/04/02 30/04/00 30/04/99 CAGR
Date 02/07/04 01/07/03 28/06/02 13/07/00 - -
Price 0.88 1.40 2.62 6.75 0.00 -
P/RPS 1.74 2.86 2.81 2.36 0.00 -100.00%
P/EPS 16.00 48.88 10.96 7.41 0.00 -100.00%
EY 6.25 2.05 9.12 13.50 0.00 -100.00%
DY 1.14 0.71 0.00 0.00 0.00 -100.00%
P/NAPS 0.64 1.05 1.25 4.62 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment