[ANALABS] YoY Cumulative Quarter Result on 31-Jul-2013 [#1]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
25-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2014
Quarter
31-Jul-2013 [#1]
Profit Trend
QoQ- -57.06%
YoY- 64.49%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Cumulative Result
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Revenue 40,573 38,199 37,489 37,314 33,016 33,140 35,562 2.21%
PBT 4,407 3,229 2,896 5,128 3,137 4,621 4,624 -0.79%
Tax -828 -810 -545 -412 -645 -1,093 -1,506 -9.48%
NP 3,579 2,419 2,351 4,716 2,492 3,528 3,118 2.32%
-
NP to SH 3,437 3,130 2,659 4,099 2,492 3,528 3,118 1.63%
-
Tax Rate 18.79% 25.09% 18.82% 8.03% 20.56% 23.65% 32.57% -
Total Cost 36,994 35,780 35,138 32,598 30,524 29,612 32,444 2.20%
-
Net Worth 224,640 214,483 209,410 167,529 162,187 151,538 133,967 8.98%
Dividend
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Net Worth 224,640 214,483 209,410 167,529 162,187 151,538 133,967 8.98%
NOSH 56,160 56,294 57,060 57,570 59,192 59,194 59,277 -0.89%
Ratio Analysis
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
NP Margin 8.82% 6.33% 6.27% 12.64% 7.55% 10.65% 8.77% -
ROE 1.53% 1.46% 1.27% 2.45% 1.54% 2.33% 2.33% -
Per Share
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 72.25 67.86 65.70 64.81 55.78 55.98 59.99 3.14%
EPS 6.12 5.56 4.66 7.12 4.21 5.96 5.26 2.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.00 3.81 3.67 2.91 2.74 2.56 2.26 9.97%
Adjusted Per Share Value based on latest NOSH - 57,570
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 33.80 31.82 31.23 31.08 27.50 27.61 29.62 2.22%
EPS 2.86 2.61 2.21 3.41 2.08 2.94 2.60 1.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8713 1.7867 1.7444 1.3955 1.351 1.2623 1.1159 8.98%
Price Multiplier on Financial Quarter End Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 -
Price 2.22 1.76 1.96 1.68 1.50 1.64 1.62 -
P/RPS 3.07 2.59 2.98 2.59 2.69 2.93 2.70 2.16%
P/EPS 36.27 31.65 42.06 23.60 35.63 27.52 30.80 2.75%
EY 2.76 3.16 2.38 4.24 2.81 3.63 3.25 -2.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.46 0.53 0.58 0.55 0.64 0.72 -4.09%
Price Multiplier on Announcement Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 29/09/16 23/09/15 25/09/14 25/09/13 20/09/12 28/09/11 28/09/10 -
Price 2.32 1.66 1.87 1.70 1.49 1.42 1.68 -
P/RPS 3.21 2.45 2.85 2.62 2.67 2.54 2.80 2.30%
P/EPS 37.91 29.86 40.13 23.88 35.39 23.83 31.94 2.89%
EY 2.64 3.35 2.49 4.19 2.83 4.20 3.13 -2.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.44 0.51 0.58 0.54 0.55 0.74 -3.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment