[ANALABS] YoY Cumulative Quarter Result on 31-Oct-2017 [#2]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
19-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
31-Oct-2017 [#2]
Profit Trend
QoQ- 51.95%
YoY- -31.72%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Cumulative Result
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Revenue 54,462 59,949 77,934 73,557 79,683 79,613 68,676 -3.78%
PBT 9,591 8,083 5,958 6,106 8,541 7,833 4,707 12.58%
Tax -1,477 -836 -643 -990 -1,298 -2,168 -995 6.79%
NP 8,114 7,247 5,315 5,116 7,243 5,665 3,712 13.90%
-
NP to SH 7,863 6,163 5,009 4,721 6,914 6,718 4,303 10.55%
-
Tax Rate 15.40% 10.34% 10.79% 16.21% 15.20% 27.68% 21.14% -
Total Cost 46,348 52,702 72,619 68,441 72,440 73,948 64,964 -5.46%
-
Net Worth 255,994 271,295 244,228 241,920 227,225 219,432 210,027 3.35%
Dividend
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Div 2,178 2,179 2,230 561 1,823 1,687 1,707 4.14%
Div Payout % 27.71% 35.36% 44.53% 11.89% 26.37% 25.13% 39.68% -
Equity
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Net Worth 255,994 271,295 244,228 241,920 227,225 219,432 210,027 3.35%
NOSH 120,048 120,048 120,048 60,024 60,024 56,264 56,917 13.23%
Ratio Analysis
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
NP Margin 14.90% 12.09% 6.82% 6.96% 9.09% 7.12% 5.41% -
ROE 3.07% 2.27% 2.05% 1.95% 3.04% 3.06% 2.05% -
Per Share
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
RPS 50.00 55.02 69.88 131.05 142.02 141.50 120.66 -13.64%
EPS 7.22 5.66 4.49 8.41 12.31 11.94 7.56 -0.76%
DPS 2.00 2.00 2.00 1.00 3.25 3.00 3.00 -6.52%
NAPS 2.35 2.49 2.19 4.31 4.05 3.90 3.69 -7.23%
Adjusted Per Share Value based on latest NOSH - 60,024
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
RPS 45.37 49.94 64.92 61.27 66.38 66.32 57.21 -3.78%
EPS 6.55 5.13 4.17 3.93 5.76 5.60 3.58 10.58%
DPS 1.81 1.82 1.86 0.47 1.52 1.41 1.42 4.12%
NAPS 2.1324 2.2599 2.0344 2.0152 1.8928 1.8279 1.7495 3.35%
Price Multiplier on Financial Quarter End Date
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Date 30/10/20 31/10/19 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 -
Price 1.13 1.10 1.14 2.28 2.36 1.73 1.84 -
P/RPS 2.26 2.00 1.63 1.74 1.66 1.22 1.52 6.82%
P/EPS 15.66 19.45 25.38 27.11 19.15 14.49 24.34 -7.08%
EY 6.39 5.14 3.94 3.69 5.22 6.90 4.11 7.62%
DY 1.77 1.82 1.75 0.44 1.38 1.73 1.63 1.38%
P/NAPS 0.48 0.44 0.52 0.53 0.58 0.44 0.50 -0.67%
Price Multiplier on Announcement Date
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Date 16/12/20 19/12/19 20/12/18 19/12/17 29/12/16 22/12/15 23/12/14 -
Price 1.17 1.08 1.10 2.22 2.18 2.45 1.68 -
P/RPS 2.34 1.96 1.57 1.69 1.53 1.73 1.39 9.06%
P/EPS 16.21 19.09 24.49 26.39 17.69 20.52 22.22 -5.11%
EY 6.17 5.24 4.08 3.79 5.65 4.87 4.50 5.39%
DY 1.71 1.85 1.82 0.45 1.49 1.22 1.79 -0.75%
P/NAPS 0.50 0.43 0.50 0.52 0.54 0.63 0.46 1.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment