[EUROSP] YoY Cumulative Quarter Result on 28-Feb-2023 [#3]

Announcement Date
25-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
28-Feb-2023 [#3]
Profit Trend
QoQ- -380.89%
YoY- -5.86%
Quarter Report
View:
Show?
Cumulative Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Revenue 18,285 30,000 28,508 39,095 42,548 42,548 37,231 -13.24%
PBT 1,734 -3,787 -4,370 3,488 551 551 -1,903 -
Tax -555 -113 686 -540 -547 -547 235 -
NP 1,179 -3,900 -3,684 2,948 4 4 -1,668 -
-
NP to SH 1,179 -3,900 -3,684 2,948 4 4 -1,668 -
-
Tax Rate 32.01% - - 15.48% 99.27% 99.27% - -
Total Cost 17,106 33,900 32,192 36,147 42,544 42,544 38,899 -15.13%
-
Net Worth 34,217 35,279 40,103 43,274 42,821 0 44,998 -5.32%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Net Worth 34,217 35,279 40,103 43,274 42,821 0 44,998 -5.32%
NOSH 44,421 44,421 44,421 44,421 44,421 40,000 44,421 0.00%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
NP Margin 6.45% -13.00% -12.92% 7.54% 0.01% 0.01% -4.48% -
ROE 3.45% -11.05% -9.19% 6.81% 0.01% 0.00% -3.71% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
RPS 41.16 67.54 64.18 88.01 95.78 106.37 83.81 -13.24%
EPS 2.65 -8.78 -8.29 6.64 0.01 0.01 -3.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7703 0.7942 0.9028 0.9742 0.964 0.00 1.013 -5.32%
Adjusted Per Share Value based on latest NOSH - 44,421
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
RPS 41.16 67.54 64.18 88.01 95.78 95.78 83.81 -13.24%
EPS 2.65 -8.78 -8.29 6.64 0.01 0.01 -3.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7703 0.7942 0.9028 0.9742 0.964 0.00 1.013 -5.32%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/20 28/02/19 -
Price 1.20 1.01 1.13 0.64 0.36 0.36 0.44 -
P/RPS 2.92 1.50 1.76 0.73 0.38 0.34 0.52 41.16%
P/EPS 45.21 -11.50 -13.63 9.64 3,997.89 3,600.00 -11.72 -
EY 2.21 -8.69 -7.34 10.37 0.03 0.03 -8.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.27 1.25 0.66 0.37 0.00 0.43 29.36%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Date 29/04/24 25/04/23 26/04/22 27/04/21 22/05/20 - 23/04/19 -
Price 1.55 1.20 1.12 0.695 0.435 0.00 0.48 -
P/RPS 3.77 1.78 1.75 0.79 0.45 0.00 0.57 45.85%
P/EPS 58.40 -13.67 -13.50 10.47 4,830.78 0.00 -12.78 -
EY 1.71 -7.32 -7.40 9.55 0.02 0.00 -7.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.01 1.51 1.24 0.71 0.45 0.00 0.47 33.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment