[EUROSP] YoY Cumulative Quarter Result on 28-Feb-2019 [#3]

Announcement Date
23-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
28-Feb-2019 [#3]
Profit Trend
QoQ- 1.59%
YoY- -93.5%
Quarter Report
View:
Show?
Cumulative Result
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Revenue 39,095 42,548 42,548 37,231 44,552 39,937 41,365 -1.12%
PBT 3,488 551 551 -1,903 -923 440 1,060 26.88%
Tax -540 -547 -547 235 61 129 -231 18.49%
NP 2,948 4 4 -1,668 -862 569 829 28.86%
-
NP to SH 2,948 4 4 -1,668 -862 569 829 28.86%
-
Tax Rate 15.48% 99.27% 99.27% - - -29.32% 21.79% -
Total Cost 36,147 42,544 42,544 38,899 45,414 39,368 40,536 -2.26%
-
Net Worth 43,274 0 42,821 44,998 47,423 47,854 47,774 -1.95%
Dividend
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Net Worth 43,274 0 42,821 44,998 47,423 47,854 47,774 -1.95%
NOSH 44,421 40,000 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
NP Margin 7.54% 0.01% 0.01% -4.48% -1.93% 1.42% 2.00% -
ROE 6.81% 0.00% 0.01% -3.71% -1.82% 1.19% 1.74% -
Per Share
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 88.01 106.37 95.78 83.81 100.29 89.91 93.12 -1.12%
EPS 6.64 0.01 0.01 -3.75 -1.94 1.28 1.87 28.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9742 0.00 0.964 1.013 1.0676 1.0773 1.0755 -1.95%
Adjusted Per Share Value based on latest NOSH - 44,421
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 88.01 95.78 95.78 83.81 100.29 89.91 93.12 -1.12%
EPS 6.64 0.01 0.01 -3.75 -1.94 1.28 1.87 28.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9742 0.00 0.964 1.013 1.0676 1.0773 1.0755 -1.95%
Price Multiplier on Financial Quarter End Date
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 26/02/21 28/02/20 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 0.64 0.36 0.36 0.44 0.70 0.70 0.76 -
P/RPS 0.73 0.34 0.38 0.52 0.70 0.78 0.82 -2.29%
P/EPS 9.64 3,600.00 3,997.89 -11.72 -36.07 54.65 40.72 -25.02%
EY 10.37 0.03 0.03 -8.53 -2.77 1.83 2.46 33.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.00 0.37 0.43 0.66 0.65 0.71 -1.44%
Price Multiplier on Announcement Date
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 27/04/21 - 22/05/20 23/04/19 24/04/18 26/04/17 18/04/16 -
Price 0.695 0.00 0.435 0.48 0.72 0.66 0.76 -
P/RPS 0.79 0.00 0.45 0.57 0.72 0.73 0.82 -0.74%
P/EPS 10.47 0.00 4,830.78 -12.78 -37.10 51.53 40.72 -23.77%
EY 9.55 0.00 0.02 -7.82 -2.70 1.94 2.46 31.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.00 0.45 0.47 0.67 0.61 0.71 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment