[PIE] YoY Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 89,011 112,219 130,268 0 -100.00%
PBT 8,302 6,842 17,192 0 -100.00%
Tax -2,397 -2,125 -4,779 0 -100.00%
NP 5,905 4,717 12,413 0 -100.00%
-
NP to SH 5,905 4,717 12,413 0 -100.00%
-
Tax Rate 28.87% 31.06% 27.80% - -
Total Cost 83,106 107,502 117,855 0 -100.00%
-
Net Worth 129,044 126,026 119,390 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - 4,002 - - -
Div Payout % - 84.86% - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 129,044 126,026 119,390 0 -100.00%
NOSH 60,020 60,012 59,995 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 6.63% 4.20% 9.53% 0.00% -
ROE 4.58% 3.74% 10.40% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 148.30 186.99 217.13 0.00 -100.00%
EPS 9.84 7.86 20.69 0.00 -100.00%
DPS 0.00 6.67 0.00 0.00 -
NAPS 2.15 2.10 1.99 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 22.57 28.45 33.02 0.00 -100.00%
EPS 1.50 1.20 3.15 0.00 -100.00%
DPS 0.00 1.01 0.00 0.00 -
NAPS 0.3271 0.3195 0.3027 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 27/09/01 29/09/00 - -
Price 1.99 1.37 2.47 0.00 -
P/RPS 1.34 0.73 1.14 0.00 -100.00%
P/EPS 20.23 17.43 11.94 0.00 -100.00%
EY 4.94 5.74 8.38 0.00 -100.00%
DY 0.00 4.87 0.00 0.00 -
P/NAPS 0.93 0.65 1.24 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 08/11/02 19/11/01 31/10/00 - -
Price 2.07 1.67 2.35 0.00 -
P/RPS 1.40 0.89 1.08 0.00 -100.00%
P/EPS 21.04 21.25 11.36 0.00 -100.00%
EY 4.75 4.71 8.80 0.00 -100.00%
DY 0.00 3.99 0.00 0.00 -
P/NAPS 0.96 0.80 1.18 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment