[TAWIN] YoY Cumulative Quarter Result on 31-Mar-2020 [#3]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
26-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -86.95%
YoY- -4.78%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Revenue 514,309 393,628 336,567 217,336 458,807 285,538 262,503 10.89%
PBT -27,887 8,798 -4,921 -7,344 -6,909 3,675 -9,373 18.25%
Tax 159 -1,031 -306 -468 -200 0 0 -
NP -27,728 7,767 -5,227 -7,812 -7,109 3,675 -9,373 18.15%
-
NP to SH -23,840 5,192 -4,539 -7,405 -7,067 3,675 -9,373 15.44%
-
Tax Rate - 11.72% - - - 0.00% - -
Total Cost 542,037 385,861 341,794 225,148 465,916 281,863 271,876 11.19%
-
Net Worth 267,605 296,979 103,810 118,653 81,206 68,066 56,571 27.00%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Net Worth 267,605 296,979 103,810 118,653 81,206 68,066 56,571 27.00%
NOSH 3,430,835 3,414,199 758,102 357,391 79,613 66,084 64,286 84.36%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
NP Margin -5.39% 1.97% -1.55% -3.59% -1.55% 1.29% -3.57% -
ROE -8.91% 1.75% -4.37% -6.24% -8.70% 5.40% -16.57% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
RPS 14.99 11.53 57.71 60.81 576.29 432.08 408.34 -39.84%
EPS -0.70 0.15 -0.95 -2.19 -8.88 5.56 -14.58 -37.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.078 0.087 0.178 0.332 1.02 1.03 0.88 -31.11%
Adjusted Per Share Value based on latest NOSH - 357,391
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
RPS 14.93 11.43 9.77 6.31 13.32 8.29 7.62 10.89%
EPS -0.69 0.15 -0.13 -0.21 -0.21 0.11 -0.27 15.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0777 0.0862 0.0301 0.0344 0.0236 0.0198 0.0164 27.03%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 29/09/17 30/09/16 -
Price 0.055 0.15 0.42 0.04 0.51 1.30 0.38 -
P/RPS 0.37 1.30 0.73 0.07 0.09 0.30 0.09 24.28%
P/EPS -7.92 98.62 -53.96 -1.93 -5.75 23.38 -2.61 18.61%
EY -12.63 1.01 -1.85 -51.80 -17.41 4.28 -38.37 -15.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.72 2.36 0.12 0.50 1.26 0.43 8.01%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Date 30/05/23 26/05/22 27/05/21 26/06/20 30/05/19 24/11/17 25/11/16 -
Price 0.04 0.125 0.175 0.09 0.525 1.31 0.335 -
P/RPS 0.27 1.08 0.30 0.15 0.09 0.30 0.08 20.57%
P/EPS -5.76 82.18 -22.49 -4.34 -5.91 23.56 -2.30 15.16%
EY -17.37 1.22 -4.45 -23.02 -16.91 4.25 -43.52 -13.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 1.44 0.98 0.27 0.51 1.27 0.38 4.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment