[TAWIN] YoY Quarter Result on 30-Sep-2016 [#3]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 57.03%
YoY- 5.27%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 63,266 81,204 111,707 81,754 123,895 114,646 136,923 -11.19%
PBT -3,249 -3,315 2,787 -1,347 -1,422 -1,039 1,997 -
Tax -316 0 0 0 0 0 0 -
NP -3,565 -3,315 2,787 -1,347 -1,422 -1,039 1,997 -
-
NP to SH -3,443 -3,273 2,787 -1,347 -1,422 -1,039 1,997 -
-
Tax Rate - - 0.00% - - - 0.00% -
Total Cost 66,831 84,519 108,920 83,101 125,317 115,685 134,926 -10.23%
-
Net Worth 118,653 81,206 68,066 56,571 56,571 61,071 64,928 9.71%
Dividend
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 118,653 81,206 68,066 56,571 56,571 61,071 64,928 9.71%
NOSH 357,391 79,613 66,084 64,286 64,286 64,286 64,286 30.18%
Ratio Analysis
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -5.63% -4.08% 2.49% -1.65% -1.15% -0.91% 1.46% -
ROE -2.90% -4.03% 4.09% -2.38% -2.51% -1.70% 3.08% -
Per Share
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 17.70 102.00 169.04 127.17 192.72 178.34 212.99 -31.78%
EPS -0.99 -4.11 4.22 -2.10 -2.21 -1.62 3.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.332 1.02 1.03 0.88 0.88 0.95 1.01 -15.72%
Adjusted Per Share Value based on latest NOSH - 64,286
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 1.84 2.36 3.24 2.37 3.60 3.33 3.97 -11.15%
EPS -0.10 -0.10 0.08 -0.04 -0.04 -0.03 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0344 0.0236 0.0198 0.0164 0.0164 0.0177 0.0188 9.73%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 31/03/20 29/03/19 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.04 0.51 1.30 0.38 0.22 0.485 0.30 -
P/RPS 0.23 0.50 0.77 0.30 0.11 0.27 0.14 7.93%
P/EPS -4.15 -12.41 30.82 -18.14 -9.95 -30.01 9.66 -
EY -24.08 -8.06 3.24 -5.51 -10.05 -3.33 10.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.50 1.26 0.43 0.25 0.51 0.30 -13.14%
Price Multiplier on Announcement Date
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 26/06/20 30/05/19 24/11/17 25/11/16 25/11/15 26/11/14 27/11/13 -
Price 0.09 0.525 1.31 0.335 0.29 0.54 0.38 -
P/RPS 0.51 0.51 0.77 0.26 0.15 0.30 0.18 17.36%
P/EPS -9.34 -12.77 31.06 -15.99 -13.11 -33.41 12.23 -
EY -10.70 -7.83 3.22 -6.25 -7.63 -2.99 8.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.51 1.27 0.38 0.33 0.57 0.38 -5.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment