[UCHITEC] YoY Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 86,476 72,288 50,165 0 -100.00%
PBT 42,253 31,774 20,917 0 -100.00%
Tax -4,549 -3,565 -3,410 0 -100.00%
NP 37,704 28,209 17,507 0 -100.00%
-
NP to SH 37,704 28,209 17,507 0 -100.00%
-
Tax Rate 10.77% 11.22% 16.30% - -
Total Cost 48,772 44,079 32,658 0 -100.00%
-
Net Worth 125,541 104,172 78,719 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 232 - - - -100.00%
Div Payout % 0.62% - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 125,541 104,172 78,719 0 -100.00%
NOSH 62,770 41,175 35,619 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 43.60% 39.02% 34.90% 0.00% -
ROE 30.03% 27.08% 22.24% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 137.76 175.56 140.84 0.00 -100.00%
EPS 54.43 68.51 49.15 0.00 -100.00%
DPS 0.37 0.00 0.00 0.00 -100.00%
NAPS 2.00 2.53 2.21 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 18.67 15.61 10.83 0.00 -100.00%
EPS 8.14 6.09 3.78 0.00 -100.00%
DPS 0.05 0.00 0.00 0.00 -100.00%
NAPS 0.2711 0.2249 0.17 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 27/09/01 29/09/00 - -
Price 1.31 1.01 1.20 0.00 -
P/RPS 0.95 0.58 0.85 0.00 -100.00%
P/EPS 2.18 1.47 2.44 0.00 -100.00%
EY 45.85 67.83 40.96 0.00 -100.00%
DY 0.28 0.00 0.00 0.00 -100.00%
P/NAPS 0.66 0.40 0.54 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 25/11/02 04/12/01 17/01/01 - -
Price 1.47 1.31 1.01 0.00 -
P/RPS 1.07 0.75 0.72 0.00 -100.00%
P/EPS 2.45 1.91 2.05 0.00 -100.00%
EY 40.86 52.30 48.66 0.00 -100.00%
DY 0.25 0.00 0.00 0.00 -100.00%
P/NAPS 0.74 0.52 0.46 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment