[UCHITEC] YoY Quarter Result on 30-Sep-2001 [#3]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
04-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 19.35%
YoY- 67.23%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 30,138 30,727 32,560 27,392 15,412 0 -100.00%
PBT 16,980 16,717 16,276 12,005 6,598 0 -100.00%
Tax -809 -703 -1,849 -1,127 -93 0 -100.00%
NP 16,171 16,014 14,427 10,878 6,505 0 -100.00%
-
NP to SH 16,171 16,014 14,427 10,878 6,505 0 -100.00%
-
Tax Rate 4.76% 4.21% 11.36% 9.39% 1.41% - -
Total Cost 13,967 14,713 18,133 16,514 8,907 0 -100.00%
-
Net Worth 199,866 181,896 125,572 104,168 78,729 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 25,437 156 156 - - - -100.00%
Div Payout % 157.30% 0.98% 1.09% - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 199,866 181,896 125,572 104,168 78,729 0 -100.00%
NOSH 363,393 71,331 62,786 41,173 35,624 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 53.66% 52.12% 44.31% 39.71% 42.21% 0.00% -
ROE 8.09% 8.80% 11.49% 10.44% 8.26% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 8.29 43.08 51.86 66.53 43.26 0.00 -100.00%
EPS 4.45 22.45 20.82 26.42 18.26 0.00 -100.00%
DPS 7.00 0.22 0.25 0.00 0.00 0.00 -100.00%
NAPS 0.55 2.55 2.00 2.53 2.21 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 41,173
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 6.51 6.63 7.03 5.91 3.33 0.00 -100.00%
EPS 3.49 3.46 3.11 2.35 1.40 0.00 -100.00%
DPS 5.49 0.03 0.03 0.00 0.00 0.00 -100.00%
NAPS 0.4314 0.3926 0.2711 0.2249 0.1699 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 2.00 1.87 1.31 1.01 1.20 0.00 -
P/RPS 24.12 4.34 2.53 1.52 2.77 0.00 -100.00%
P/EPS 44.94 8.33 5.70 3.82 6.57 0.00 -100.00%
EY 2.23 12.01 17.54 26.16 15.22 0.00 -100.00%
DY 3.50 0.12 0.19 0.00 0.00 0.00 -100.00%
P/NAPS 3.64 0.73 0.66 0.40 0.54 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 25/11/04 17/11/03 25/11/02 04/12/01 17/01/01 - -
Price 2.22 1.96 1.47 1.31 1.01 0.00 -
P/RPS 26.77 4.55 2.83 1.97 2.33 0.00 -100.00%
P/EPS 49.89 8.73 6.40 4.96 5.53 0.00 -100.00%
EY 2.00 11.45 15.63 20.17 18.08 0.00 -100.00%
DY 3.15 0.11 0.17 0.00 0.00 0.00 -100.00%
P/NAPS 4.04 0.77 0.74 0.52 0.46 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment