[UCHITEC] YoY Quarter Result on 30-Sep-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 32,560 27,392 15,412 0 -100.00%
PBT 16,276 12,005 6,598 0 -100.00%
Tax -1,849 -1,127 -93 0 -100.00%
NP 14,427 10,878 6,505 0 -100.00%
-
NP to SH 14,427 10,878 6,505 0 -100.00%
-
Tax Rate 11.36% 9.39% 1.41% - -
Total Cost 18,133 16,514 8,907 0 -100.00%
-
Net Worth 125,572 104,168 78,729 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 156 - - - -100.00%
Div Payout % 1.09% - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 125,572 104,168 78,729 0 -100.00%
NOSH 62,786 41,173 35,624 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 44.31% 39.71% 42.21% 0.00% -
ROE 11.49% 10.44% 8.26% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 51.86 66.53 43.26 0.00 -100.00%
EPS 20.82 26.42 18.26 0.00 -100.00%
DPS 0.25 0.00 0.00 0.00 -100.00%
NAPS 2.00 2.53 2.21 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 7.03 5.91 3.33 0.00 -100.00%
EPS 3.12 2.35 1.40 0.00 -100.00%
DPS 0.03 0.00 0.00 0.00 -100.00%
NAPS 0.2711 0.2249 0.17 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 27/09/01 29/09/00 - -
Price 1.31 1.01 1.20 0.00 -
P/RPS 2.53 1.52 2.77 0.00 -100.00%
P/EPS 5.70 3.82 6.57 0.00 -100.00%
EY 17.54 26.16 15.22 0.00 -100.00%
DY 0.19 0.00 0.00 0.00 -100.00%
P/NAPS 0.66 0.40 0.54 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 25/11/02 04/12/01 17/01/01 - -
Price 1.47 1.31 1.01 0.00 -
P/RPS 2.83 1.97 2.33 0.00 -100.00%
P/EPS 6.40 4.96 5.53 0.00 -100.00%
EY 15.63 20.17 18.08 0.00 -100.00%
DY 0.17 0.00 0.00 0.00 -100.00%
P/NAPS 0.74 0.52 0.46 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment