[PERDANA] YoY Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
16-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 55.57%
YoY- 85.63%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 351,064 215,191 141,419 109,568 172,116 175,953 125,577 18.67%
PBT 159,684 34,589 -5,118 -62,998 -36,045 -18,747 -47,224 -
Tax -43,108 -11,441 -4,009 -498 -11,253 -1,548 -2,801 57.64%
NP 116,576 23,148 -9,127 -63,496 -47,298 -20,295 -50,025 -
-
NP to SH 116,576 23,148 -9,127 -63,496 -47,298 -20,294 -50,024 -
-
Tax Rate 27.00% 33.08% - - - - - -
Total Cost 234,488 192,043 150,546 173,064 219,414 196,248 175,602 4.93%
-
Net Worth 6,666,759 665,225 598,535 797,687 781,935 451,513 451,513 56.56%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 6,666,759 665,225 598,535 797,687 781,935 451,513 451,513 56.56%
NOSH 2,227,048 2,220,065 2,216,993 2,216,123 2,213,934 778,470 778,470 19.12%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 33.21% 10.76% -6.45% -57.95% -27.48% -11.53% -39.84% -
ROE 1.75% 3.48% -1.52% -7.96% -6.05% -4.49% -11.08% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 1.58 9.70 6.38 4.94 8.58 22.60 16.13 -32.08%
EPS 5.25 1.04 -0.14 -2.87 -2.36 -2.61 -6.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.30 0.27 0.36 0.39 0.58 0.58 -10.39%
Adjusted Per Share Value based on latest NOSH - 2,216,993
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 15.76 9.66 6.35 4.92 7.73 7.90 5.64 18.66%
EPS 5.23 1.04 -0.41 -2.85 -2.12 -0.91 -2.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9935 0.2987 0.2688 0.3582 0.3511 0.2027 0.2027 56.57%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.275 0.255 0.09 0.12 0.15 0.305 0.22 -
P/RPS 17.41 2.63 1.41 2.43 1.75 1.35 1.36 52.88%
P/EPS 52.42 24.43 -21.86 -4.19 -6.36 -11.70 -3.42 -
EY 1.91 4.09 -4.57 -23.88 -15.73 -8.55 -29.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.85 0.33 0.33 0.38 0.53 0.38 15.86%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 20/11/24 21/11/23 16/11/22 30/11/21 20/11/20 21/11/19 22/11/18 -
Price 0.285 0.26 0.09 0.115 0.145 0.455 0.29 -
P/RPS 18.04 2.68 1.41 2.33 1.69 2.01 1.80 46.78%
P/EPS 54.33 24.91 -21.86 -4.01 -6.15 -17.45 -4.51 -
EY 1.84 4.02 -4.57 -24.92 -16.27 -5.73 -22.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.87 0.33 0.32 0.37 0.78 0.50 11.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment