[PERDANA] YoY Cumulative Quarter Result on 31-Mar-2002 [#1]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -79.01%
YoY- 107.44%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/03/04 31/03/03 31/03/02 30/06/00 CAGR
Revenue 69,760 39,812 62,797 55,561 47,498 8.42%
PBT 10,122 1,674 2,947 3,373 2,230 37.47%
Tax -2,488 -564 -846 -993 -630 33.50%
NP 7,634 1,110 2,101 2,380 1,600 38.92%
-
NP to SH 7,634 1,110 2,101 2,380 1,600 38.92%
-
Tax Rate 24.58% 33.69% 28.71% 29.44% 28.25% -
Total Cost 62,126 38,702 60,696 53,181 45,898 6.57%
-
Net Worth 116,404 100,516 89,366 70,309 6,409 84.03%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 30/06/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 30/06/00 CAGR
Net Worth 116,404 100,516 89,366 70,309 6,409 84.03%
NOSH 135,354 61,666 59,183 35,872 4,819 101.71%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 30/06/00 CAGR
NP Margin 10.94% 2.79% 3.35% 4.28% 3.37% -
ROE 6.56% 1.10% 2.35% 3.39% 24.96% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 30/06/00 CAGR
RPS 51.54 64.56 106.11 154.89 985.58 -46.24%
EPS 5.64 1.80 3.55 5.95 33.20 -31.12%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 1.63 1.51 1.96 1.33 -8.76%
Adjusted Per Share Value based on latest NOSH - 35,874
31/03/05 31/03/04 31/03/03 31/03/02 30/06/00 CAGR
RPS 3.13 1.79 2.82 2.49 2.13 8.43%
EPS 0.34 0.05 0.09 0.11 0.07 39.44%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0523 0.0451 0.0401 0.0316 0.0029 83.76%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 30/06/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 - -
Price 4.42 5.60 2.00 4.20 0.00 -
P/RPS 8.58 8.67 1.88 2.71 0.00 -
P/EPS 78.37 311.11 56.34 63.30 0.00 -
EY 1.28 0.32 1.78 1.58 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.14 3.44 1.32 2.14 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 30/06/00 CAGR
Date 25/05/05 21/05/04 29/05/03 31/05/02 26/09/00 -
Price 4.02 4.18 2.21 3.90 3.96 -
P/RPS 7.80 6.47 2.08 2.52 0.00 -
P/EPS 71.28 232.22 62.25 58.78 -2.49 -
EY 1.40 0.43 1.61 1.70 -40.22 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.67 2.56 1.46 1.99 3.96 3.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment