[DNONCE] YoY Cumulative Quarter Result on 31-Aug-2002 [#4]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
30-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
31-Aug-2002 [#4]
Profit Trend
QoQ- -15.61%
YoY- -628.64%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Cumulative Result
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Revenue 152,126 143,396 132,761 68,629 86,029 0 -
PBT 1,428 1,461 -6,753 -8,263 1,700 0 -
Tax -721 -773 -399 8,263 -146 0 -
NP 707 688 -7,152 0 1,554 0 -
-
NP to SH 271 688 -7,152 -8,215 1,554 0 -
-
Tax Rate 50.49% 52.91% - - 8.59% - -
Total Cost 151,419 142,708 139,913 68,629 84,475 0 -
-
Net Worth 47,240 43,026 40,800 49,194 44,821 0 -
Dividend
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Net Worth 47,240 43,026 40,800 49,194 44,821 0 -
NOSH 45,423 43,026 40,000 39,995 29,487 0 -
Ratio Analysis
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
NP Margin 0.46% 0.48% -5.39% 0.00% 1.81% 0.00% -
ROE 0.57% 1.60% -17.53% -16.70% 3.47% 0.00% -
Per Share
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
RPS 334.90 333.28 331.90 171.59 291.75 0.00 -
EPS 0.60 1.60 -17.88 -20.54 5.27 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.00 1.02 1.23 1.52 0.00 -
Adjusted Per Share Value based on latest NOSH - 40,036
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
RPS 17.57 16.56 15.33 7.93 9.93 0.00 -
EPS 0.03 0.08 -0.83 -0.95 0.18 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0546 0.0497 0.0471 0.0568 0.0518 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Date 30/08/05 30/08/04 29/08/03 30/08/02 30/08/01 - -
Price 0.77 0.83 0.70 0.95 1.56 0.00 -
P/RPS 0.23 0.25 0.21 0.55 0.53 0.00 -
P/EPS 129.06 51.91 -3.91 -4.63 29.60 0.00 -
EY 0.77 1.93 -25.54 -21.62 3.38 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.83 0.69 0.77 1.03 0.00 -
Price Multiplier on Announcement Date
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Date 27/10/05 28/10/04 31/10/03 30/10/02 30/10/01 - -
Price 0.72 0.80 0.71 0.84 1.27 0.00 -
P/RPS 0.21 0.24 0.21 0.49 0.44 0.00 -
P/EPS 120.68 50.03 -3.97 -4.09 24.10 0.00 -
EY 0.83 2.00 -25.18 -24.45 4.15 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.80 0.70 0.68 0.84 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment