[UMS] YoY Cumulative Quarter Result on 31-Dec-2019 [#1]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
24-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
31-Dec-2019 [#1]
Profit Trend
QoQ- -55.12%
YoY- 508.48%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
Cumulative Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 19,269 17,622 18,991 18,620 17,954 24,195 21,391 -1.72%
PBT 1,810 1,735 1,913 1,678 415 1,666 1,505 3.12%
Tax -578 -342 -476 -311 -192 -462 -496 2.58%
NP 1,232 1,393 1,437 1,367 223 1,204 1,009 3.38%
-
NP to SH 1,230 1,387 1,426 1,363 224 1,202 999 3.52%
-
Tax Rate 31.93% 19.71% 24.88% 18.53% 46.27% 27.73% 32.96% -
Total Cost 18,037 16,229 17,554 17,253 17,731 22,991 20,382 -2.01%
-
Net Worth 168,049 165,608 164,387 163,573 163,573 161,132 160,318 0.78%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div 32 - - - - - - -
Div Payout % 2.65% - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 168,049 165,608 164,387 163,573 163,573 161,132 160,318 0.78%
NOSH 40,690 40,690 40,690 40,690 40,690 40,690 40,690 0.00%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 6.39% 7.90% 7.57% 7.34% 1.24% 4.98% 4.72% -
ROE 0.73% 0.84% 0.87% 0.83% 0.14% 0.75% 0.62% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 47.36 43.31 46.67 45.76 44.12 59.46 52.57 -1.72%
EPS 3.02 3.41 3.50 3.35 0.55 2.95 2.46 3.47%
DPS 0.08 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.13 4.07 4.04 4.02 4.02 3.96 3.94 0.78%
Adjusted Per Share Value based on latest NOSH - 40,690
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 47.36 43.31 46.67 45.76 44.12 59.46 52.57 -1.72%
EPS 3.02 3.41 3.50 3.35 0.55 2.95 2.46 3.47%
DPS 0.08 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.13 4.07 4.04 4.02 4.02 3.96 3.94 0.78%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 2.00 2.10 1.80 1.97 2.30 2.73 2.49 -
P/RPS 4.22 4.85 3.86 4.31 5.21 4.59 4.74 -1.91%
P/EPS 66.16 61.61 51.36 58.81 417.80 92.42 101.42 -6.86%
EY 1.51 1.62 1.95 1.70 0.24 1.08 0.99 7.28%
DY 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.52 0.45 0.49 0.57 0.69 0.63 -4.42%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 28/02/23 28/02/22 22/02/21 24/02/20 25/02/19 26/02/18 27/02/17 -
Price 2.02 2.03 0.00 2.00 2.59 2.53 2.83 -
P/RPS 4.27 4.69 0.00 4.37 5.87 4.25 5.38 -3.77%
P/EPS 66.82 59.55 0.00 59.71 470.48 85.65 115.27 -8.68%
EY 1.50 1.68 0.00 1.67 0.21 1.17 0.87 9.49%
DY 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.50 0.00 0.50 0.64 0.64 0.72 -6.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment