[CYL] YoY Cumulative Quarter Result on 30-Apr-2012 [#1]

Stock
[CYL] CYL CORPORATION BHD
Announcement Date
26-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
30-Apr-2012 [#1]
Profit Trend
QoQ- -73.88%
YoY- 3.98%
Quarter Report
Latest QR
Upcoming QR
CYL's Result
CYL's Financial Summary
View:
Show?
Cumulative Result
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Revenue 17,300 17,823 15,449 15,221 15,752 20,104 14,467 3.02%
PBT 2,566 1,287 404 824 854 1,637 1,022 16.57%
Tax -375 -285 -100 -40 -100 -100 0 -
NP 2,191 1,002 304 784 754 1,537 1,022 13.54%
-
NP to SH 2,191 1,002 304 784 754 1,537 1,022 13.54%
-
Tax Rate 14.61% 22.14% 24.75% 4.85% 11.71% 6.11% 0.00% -
Total Cost 15,109 16,821 15,145 14,437 14,998 18,567 13,445 1.96%
-
Net Worth 7,223,999 72,100 74,110 79,600 80,929 74,444 74,435 114.29%
Dividend
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Div - - - - - - 4,007 -
Div Payout % - - - - - - 392.16% -
Equity
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Net Worth 7,223,999 72,100 74,110 79,600 80,929 74,444 74,435 114.29%
NOSH 100,000 100,000 100,000 100,000 100,533 99,805 100,196 -0.03%
Ratio Analysis
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
NP Margin 12.66% 5.62% 1.97% 5.15% 4.79% 7.65% 7.06% -
ROE 0.03% 1.39% 0.41% 0.98% 0.93% 2.06% 1.37% -
Per Share
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 17.30 17.82 15.45 15.22 15.67 20.14 14.44 3.05%
EPS 2.19 1.00 0.30 0.78 0.75 1.54 1.02 13.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
NAPS 72.24 0.721 0.7411 0.796 0.805 0.7459 0.7429 114.36%
Adjusted Per Share Value based on latest NOSH - 100,000
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 17.30 17.82 15.45 15.22 15.75 20.10 14.47 3.02%
EPS 2.19 1.00 0.30 0.78 0.75 1.54 1.02 13.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.01 -
NAPS 72.24 0.721 0.7411 0.796 0.8093 0.7444 0.7444 114.29%
Price Multiplier on Financial Quarter End Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 -
Price 0.74 0.59 0.52 0.50 0.52 0.52 0.45 -
P/RPS 4.28 3.31 3.37 3.28 3.32 2.58 3.12 5.40%
P/EPS 33.77 58.88 171.05 63.78 69.33 33.77 44.12 -4.35%
EY 2.96 1.70 0.58 1.57 1.44 2.96 2.27 4.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 8.89 -
P/NAPS 0.01 0.82 0.70 0.63 0.65 0.70 0.61 -49.58%
Price Multiplier on Announcement Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 22/06/15 24/06/14 25/06/13 26/06/12 28/06/11 28/06/10 25/06/09 -
Price 0.69 0.535 0.525 0.54 0.57 0.56 0.50 -
P/RPS 3.99 3.00 3.40 3.55 3.64 2.78 3.46 2.40%
P/EPS 31.49 53.39 172.70 68.88 76.00 36.36 49.02 -7.10%
EY 3.18 1.87 0.58 1.45 1.32 2.75 2.04 7.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 8.00 -
P/NAPS 0.01 0.74 0.71 0.68 0.71 0.75 0.67 -50.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment