[CYL] YoY Cumulative Quarter Result on 30-Apr-2020 [#1]

Stock
[CYL] CYL CORPORATION BHD
Announcement Date
23-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
30-Apr-2020 [#1]
Profit Trend
QoQ- 114.87%
YoY- -14.66%
Quarter Report
Latest QR
Upcoming QR
CYL's Result
CYL's Financial Summary
View:
Show?
Cumulative Result
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Revenue 9,962 13,782 12,665 8,913 11,858 12,995 16,292 -7.86%
PBT -539 620 -140 419 491 -722 389 -
Tax 0 -85 0 0 0 0 -50 -
NP -539 535 -140 419 491 -722 339 -
-
NP to SH -539 535 -140 419 491 -722 339 -
-
Tax Rate - 13.71% - 0.00% 0.00% - 12.85% -
Total Cost 10,501 13,247 12,805 8,494 11,367 13,717 15,953 -6.72%
-
Net Worth 62,830 64,050 64,780 64,200 63,150 64,520 69,319 -1.62%
Dividend
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Net Worth 62,830 64,050 64,780 64,200 63,150 64,520 69,319 -1.62%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
NP Margin -5.41% 3.88% -1.11% 4.70% 4.14% -5.56% 2.08% -
ROE -0.86% 0.84% -0.22% 0.65% 0.78% -1.12% 0.49% -
Per Share
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 9.96 13.78 12.67 8.91 11.86 13.00 16.29 -7.86%
EPS -0.54 0.54 -0.14 0.42 0.49 -0.72 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6283 0.6405 0.6478 0.642 0.6315 0.6452 0.6932 -1.62%
Adjusted Per Share Value based on latest NOSH - 100,000
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 9.96 13.78 12.67 8.91 11.86 13.00 16.29 -7.86%
EPS -0.54 0.54 -0.14 0.42 0.49 -0.72 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6283 0.6405 0.6478 0.642 0.6315 0.6452 0.6932 -1.62%
Price Multiplier on Financial Quarter End Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 -
Price 0.595 0.435 0.60 0.30 0.48 0.60 0.83 -
P/RPS 5.97 3.16 4.74 3.37 4.05 4.62 5.09 2.69%
P/EPS -110.39 81.31 -428.57 71.60 97.76 -83.10 244.84 -
EY -0.91 1.23 -0.23 1.40 1.02 -1.20 0.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.68 0.93 0.47 0.76 0.93 1.20 -3.81%
Price Multiplier on Announcement Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 26/06/23 20/06/22 12/07/21 23/06/20 18/06/19 18/06/18 19/06/17 -
Price 0.505 0.42 0.495 0.29 0.36 0.565 0.775 -
P/RPS 5.07 3.05 3.91 3.25 3.04 4.35 4.76 1.05%
P/EPS -93.69 78.50 -353.57 69.21 73.32 -78.25 228.61 -
EY -1.07 1.27 -0.28 1.44 1.36 -1.28 0.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.66 0.76 0.45 0.57 0.88 1.12 -5.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment