[KERJAYA] YoY Cumulative Quarter Result on 31-Mar-2001 [#1]

Announcement Date
16-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -82.0%
YoY- 265.71%
View:
Show?
Cumulative Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 15,798 13,224 16,420 13,244 10,037 11.99%
PBT -614 43 1,686 585 -223 28.79%
Tax -432 -420 -219 -295 223 -
NP -1,046 -377 1,467 290 0 -
-
NP to SH -1,046 -377 1,467 290 -175 56.31%
-
Tax Rate - 976.74% 12.99% 50.43% - -
Total Cost 16,844 13,601 14,953 12,954 10,037 13.80%
-
Net Worth 60,679 58,263 63,608 32,376 0 -
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 60,679 58,263 63,608 32,376 0 -
NOSH 57,790 57,121 57,304 19,863 19,886 30.54%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -6.62% -2.85% 8.93% 2.19% 0.00% -
ROE -1.72% -0.65% 2.31% 0.90% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 27.34 23.15 28.65 66.68 50.47 -14.20%
EPS -1.81 -0.66 2.56 1.46 -0.88 19.74%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.02 1.11 1.63 0.00 -
Adjusted Per Share Value based on latest NOSH - 19,863
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 1.25 1.04 1.30 1.05 0.79 12.14%
EPS -0.08 -0.03 0.12 0.02 -0.01 68.11%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0479 0.046 0.0502 0.0255 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 25/05/04 11/07/03 24/05/02 16/05/01 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment