[KNM] YoY Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[KNM] KNM GROUP BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 40.7%
YoY- 149.82%
Quarter Report
Latest QR
Upcoming QR
KNM's Result
KNM's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 1,071,052 1,022,691 669,590 738,408 714,512 691,647 825,056 3.79%
PBT -83,466 -634,731 33,003 32,616 -46,616 8,313 26,417 -
Tax -90,319 -21,952 -6,191 -11,499 -6,865 -5,248 -9,532 37.86%
NP -173,785 -656,683 26,812 21,117 -53,481 3,065 16,885 -
-
NP to SH -157,060 -601,476 31,482 25,942 -52,067 2,464 17,579 -
-
Tax Rate - - 18.76% 35.26% - 63.13% 36.08% -
Total Cost 1,244,837 1,679,374 642,778 717,291 767,993 688,582 808,171 6.36%
-
Net Worth 787,214 1,050,941 1,736,733 1,623,548 2,252,252 2,410,063 2,572,536 -15.55%
Dividend
30/06/23 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 787,214 1,050,941 1,736,733 1,623,548 2,252,252 2,410,063 2,572,536 -15.55%
NOSH 4,045,905 3,677,302 2,644,720 2,604,037 2,369,437 2,156,132 2,143,780 9.49%
Ratio Analysis
30/06/23 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -16.23% -64.21% 4.00% 2.86% -7.48% 0.44% 2.05% -
ROE -19.95% -57.23% 1.81% 1.60% -2.31% 0.10% 0.68% -
Per Share
30/06/23 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 28.57 31.14 25.45 30.93 30.46 32.43 38.49 -4.16%
EPS -4.19 -18.31 1.20 1.09 -2.22 0.12 0.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.32 0.66 0.68 0.96 1.13 1.20 -22.03%
Adjusted Per Share Value based on latest NOSH - 2,604,037
30/06/23 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 26.47 25.28 16.55 18.25 17.66 17.09 20.39 3.79%
EPS -3.88 -14.87 0.78 0.64 -1.29 0.06 0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1946 0.2598 0.4293 0.4013 0.5567 0.5957 0.6358 -15.55%
Price Multiplier on Financial Quarter End Date
30/06/23 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/23 31/12/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.085 0.15 0.21 0.255 0.18 0.26 0.41 -
P/RPS 0.30 0.48 0.83 0.82 0.59 0.80 1.07 -16.60%
P/EPS -2.03 -0.82 17.55 23.47 -8.11 225.05 50.00 -
EY -49.29 -122.10 5.70 4.26 -12.33 0.44 2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.47 0.32 0.38 0.19 0.23 0.34 2.34%
Price Multiplier on Announcement Date
30/06/23 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 22/09/23 03/03/22 26/08/20 29/08/19 30/08/18 24/08/17 25/08/16 -
Price 0.125 0.165 0.22 0.39 0.18 0.23 0.405 -
P/RPS 0.44 0.53 0.86 1.26 0.59 0.71 1.05 -11.68%
P/EPS -2.98 -0.90 18.39 35.89 -8.11 199.08 49.39 -
EY -33.52 -111.00 5.44 2.79 -12.33 0.50 2.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.52 0.33 0.57 0.19 0.20 0.34 8.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment