[ABLEGLOB] YoY Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 77.86%
YoY- -209.17%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 25,642 22,969 29,501 19,871 21,985 27,903 27,344 -1.06%
PBT 3,187 2,625 2,089 -281 1,570 1,877 2,264 5.86%
Tax -1,001 -688 -770 -612 -752 -451 -667 6.99%
NP 2,186 1,937 1,319 -893 818 1,426 1,597 5.36%
-
NP to SH 2,186 1,920 1,319 -893 818 1,426 1,597 5.36%
-
Tax Rate 31.41% 26.21% 36.86% - 47.90% 24.03% 29.46% -
Total Cost 23,456 21,032 28,182 20,764 21,167 26,477 25,747 -1.54%
-
Net Worth 96,421 90,775 87,054 80,039 87,077 84,503 78,750 3.43%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 2,311 1,632 824 - 1,979 - - -
Div Payout % 105.74% 85.03% 62.50% - 241.94% - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 96,421 90,775 87,054 80,039 87,077 84,503 78,750 3.43%
NOSH 66,042 65,306 65,950 66,148 65,967 44,012 43,994 7.00%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 8.53% 8.43% 4.47% -4.49% 3.72% 5.11% 5.84% -
ROE 2.27% 2.12% 1.52% -1.12% 0.94% 1.69% 2.03% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 38.83 35.17 44.73 30.04 33.33 63.40 62.15 -7.53%
EPS 3.31 2.94 2.00 -1.35 1.24 3.24 3.63 -1.52%
DPS 3.50 2.50 1.25 0.00 3.00 0.00 0.00 -
NAPS 1.46 1.39 1.32 1.21 1.32 1.92 1.79 -3.33%
Adjusted Per Share Value based on latest NOSH - 66,148
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 8.34 7.47 9.60 6.46 7.15 9.08 8.89 -1.05%
EPS 0.71 0.62 0.43 -0.29 0.27 0.46 0.52 5.32%
DPS 0.75 0.53 0.27 0.00 0.64 0.00 0.00 -
NAPS 0.3136 0.2953 0.2831 0.2603 0.2832 0.2749 0.2561 3.43%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.67 0.54 0.50 0.45 0.80 1.25 1.14 -
P/RPS 1.73 1.54 1.12 1.50 2.40 1.97 1.83 -0.93%
P/EPS 20.24 18.37 25.00 -33.33 64.52 38.58 31.40 -7.05%
EY 4.94 5.44 4.00 -3.00 1.55 2.59 3.18 7.61%
DY 5.22 4.63 2.50 0.00 3.75 0.00 0.00 -
P/NAPS 0.46 0.39 0.38 0.37 0.61 0.65 0.64 -5.35%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 24/05/11 26/05/10 27/05/09 28/05/08 29/05/07 25/05/06 24/05/05 -
Price 0.68 0.51 0.50 0.61 0.80 1.20 1.11 -
P/RPS 1.75 1.45 1.12 2.03 2.40 1.89 1.79 -0.37%
P/EPS 20.54 17.35 25.00 -45.19 64.52 37.04 30.58 -6.41%
EY 4.87 5.76 4.00 -2.21 1.55 2.70 3.27 6.86%
DY 5.15 4.90 2.50 0.00 3.75 0.00 0.00 -
P/NAPS 0.47 0.37 0.38 0.50 0.61 0.63 0.62 -4.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment