[CENBOND] YoY Cumulative Quarter Result on 30-Sep-2014 [#2]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 113.97%
YoY- -37.22%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 74,920 80,971 80,390 86,351 93,593 90,645 81,586 -1.40%
PBT 9,125 10,156 9,000 14,400 12,335 10,727 9,025 0.18%
Tax -2,324 -2,750 -2,368 -3,726 -3,061 -2,696 -1,377 9.10%
NP 6,801 7,406 6,632 10,674 9,274 8,031 7,648 -1.93%
-
NP to SH 6,574 7,306 6,295 10,027 8,560 7,665 7,322 -1.77%
-
Tax Rate 25.47% 27.08% 26.31% 25.87% 24.82% 25.13% 15.26% -
Total Cost 68,119 73,565 73,758 75,677 84,319 82,614 73,938 -1.35%
-
Net Worth 167,948 158,356 170,264 161,919 142,866 134,347 122,433 5.40%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - 3,597 2,398 - - - -
Div Payout % - - 57.14% 23.92% - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 167,948 158,356 170,264 161,919 142,866 134,347 122,433 5.40%
NOSH 119,963 119,967 119,904 119,940 120,056 119,953 120,032 -0.00%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 9.08% 9.15% 8.25% 12.36% 9.91% 8.86% 9.37% -
ROE 3.91% 4.61% 3.70% 6.19% 5.99% 5.71% 5.98% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 62.45 67.49 67.04 72.00 77.96 75.57 67.97 -1.40%
EPS 5.48 6.09 5.25 8.36 7.13 6.39 6.10 -1.76%
DPS 0.00 0.00 3.00 2.00 0.00 0.00 0.00 -
NAPS 1.40 1.32 1.42 1.35 1.19 1.12 1.02 5.41%
Adjusted Per Share Value based on latest NOSH - 120,179
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 62.48 67.52 67.04 72.01 78.05 75.59 68.03 -1.40%
EPS 5.48 6.09 5.25 8.36 7.14 6.39 6.11 -1.79%
DPS 0.00 0.00 3.00 2.00 0.00 0.00 0.00 -
NAPS 1.4005 1.3205 1.4198 1.3502 1.1914 1.1203 1.021 5.40%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 1.72 1.30 1.43 1.69 1.09 0.61 0.73 -
P/RPS 2.75 1.93 2.13 2.35 1.40 0.81 1.07 17.02%
P/EPS 31.39 21.35 27.24 20.22 15.29 9.55 11.97 17.41%
EY 3.19 4.68 3.67 4.95 6.54 10.48 8.36 -14.82%
DY 0.00 0.00 2.10 1.18 0.00 0.00 0.00 -
P/NAPS 1.23 0.98 1.01 1.25 0.92 0.54 0.72 9.32%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 29/11/16 26/11/15 28/11/14 28/11/13 28/11/12 25/11/11 24/11/10 -
Price 1.76 1.47 1.30 1.60 0.98 0.81 0.69 -
P/RPS 2.82 2.18 1.94 2.22 1.26 1.07 1.02 18.45%
P/EPS 32.12 24.14 24.76 19.14 13.74 12.68 11.31 18.98%
EY 3.11 4.14 4.04 5.23 7.28 7.89 8.84 -15.96%
DY 0.00 0.00 2.31 1.25 0.00 0.00 0.00 -
P/NAPS 1.26 1.11 0.92 1.19 0.82 0.72 0.68 10.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment