[CENBOND] YoY Quarter Result on 30-Sep-2014 [#2]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 13.97%
YoY- -33.7%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 36,542 39,971 38,151 41,410 46,407 44,978 38,953 -1.05%
PBT 4,472 5,713 4,745 7,334 6,163 4,860 4,367 0.39%
Tax -1,408 -1,476 -1,218 -1,981 -1,642 -1,460 -36 84.13%
NP 3,064 4,237 3,527 5,353 4,521 3,400 4,331 -5.59%
-
NP to SH 2,974 4,233 3,353 5,057 4,149 3,284 4,165 -5.45%
-
Tax Rate 31.48% 25.84% 25.67% 27.01% 26.64% 30.04% 0.82% -
Total Cost 33,478 35,734 34,624 36,057 41,886 41,578 34,622 -0.55%
-
Net Worth 167,887 158,287 170,654 162,160 142,696 134,236 122,429 5.39%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - 3,605 2,402 - - - -
Div Payout % - - 107.53% 47.51% - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 167,887 158,287 170,654 162,160 142,696 134,236 122,429 5.39%
NOSH 119,919 119,915 120,179 120,118 119,913 119,854 120,028 -0.01%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 8.38% 10.60% 9.24% 12.93% 9.74% 7.56% 11.12% -
ROE 1.77% 2.67% 1.96% 3.12% 2.91% 2.45% 3.40% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 30.47 33.33 31.75 34.47 38.70 37.53 32.45 -1.04%
EPS 2.48 3.53 2.79 4.21 3.46 2.74 3.47 -5.43%
DPS 0.00 0.00 3.00 2.00 0.00 0.00 0.00 -
NAPS 1.40 1.32 1.42 1.35 1.19 1.12 1.02 5.41%
Adjusted Per Share Value based on latest NOSH - 120,179
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 30.47 33.33 31.81 34.53 38.70 37.51 32.48 -1.05%
EPS 2.48 3.53 2.80 4.22 3.46 2.74 3.47 -5.43%
DPS 0.00 0.00 3.01 2.00 0.00 0.00 0.00 -
NAPS 1.40 1.32 1.4231 1.3522 1.1899 1.1194 1.0209 5.39%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 1.72 1.30 1.43 1.69 1.09 0.61 0.73 -
P/RPS 5.64 3.90 4.50 4.90 2.82 1.63 2.25 16.53%
P/EPS 69.35 36.83 51.25 40.14 31.50 22.26 21.04 21.97%
EY 1.44 2.72 1.95 2.49 3.17 4.49 4.75 -18.02%
DY 0.00 0.00 2.10 1.18 0.00 0.00 0.00 -
P/NAPS 1.23 0.98 1.01 1.25 0.92 0.54 0.72 9.32%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 29/11/16 26/11/15 28/11/14 28/11/13 28/11/12 25/11/11 24/11/10 -
Price 1.76 1.47 1.30 1.60 0.98 0.81 0.69 -
P/RPS 5.78 4.41 4.10 4.64 2.53 2.16 2.13 18.08%
P/EPS 70.97 41.64 46.59 38.00 28.32 29.56 19.88 23.60%
EY 1.41 2.40 2.15 2.63 3.53 3.38 5.03 -19.08%
DY 0.00 0.00 2.31 1.25 0.00 0.00 0.00 -
P/NAPS 1.26 1.11 0.92 1.19 0.82 0.72 0.68 10.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment