[CENBOND] YoY Cumulative Quarter Result on 30-Sep-2010 [#2]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
24-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- 131.93%
YoY- 11.51%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Cumulative Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 86,351 93,593 90,645 81,586 86,673 104,473 83,269 0.60%
PBT 14,400 12,335 10,727 9,025 8,596 7,892 6,617 13.82%
Tax -3,726 -3,061 -2,696 -1,377 -2,750 -2,307 -1,764 13.25%
NP 10,674 9,274 8,031 7,648 5,846 5,585 4,853 14.02%
-
NP to SH 10,027 8,560 7,665 7,322 6,566 5,367 4,710 13.40%
-
Tax Rate 25.87% 24.82% 25.13% 15.26% 31.99% 29.23% 26.66% -
Total Cost 75,677 84,319 82,614 73,938 80,827 98,888 78,416 -0.59%
-
Net Worth 161,919 142,866 134,347 122,433 108,032 98,455 85,091 11.30%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div 2,398 - - - - - - -
Div Payout % 23.92% - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 161,919 142,866 134,347 122,433 108,032 98,455 85,091 11.30%
NOSH 119,940 120,056 119,953 120,032 120,036 120,067 119,847 0.01%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 12.36% 9.91% 8.86% 9.37% 6.74% 5.35% 5.83% -
ROE 6.19% 5.99% 5.71% 5.98% 6.08% 5.45% 5.54% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 72.00 77.96 75.57 67.97 72.21 87.01 69.48 0.59%
EPS 8.36 7.13 6.39 6.10 5.47 4.47 3.93 13.39%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.19 1.12 1.02 0.90 0.82 0.71 11.29%
Adjusted Per Share Value based on latest NOSH - 120,028
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 72.01 78.05 75.59 68.03 72.28 87.12 69.44 0.60%
EPS 8.36 7.14 6.39 6.11 5.48 4.48 3.93 13.39%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3502 1.1914 1.1203 1.021 0.9009 0.821 0.7096 11.30%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 1.69 1.09 0.61 0.73 0.68 0.50 0.52 -
P/RPS 2.35 1.40 0.81 1.07 0.94 0.57 0.75 20.94%
P/EPS 20.22 15.29 9.55 11.97 12.43 11.19 13.23 7.31%
EY 4.95 6.54 10.48 8.36 8.04 8.94 7.56 -6.80%
DY 1.18 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.92 0.54 0.72 0.76 0.61 0.73 9.36%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 28/11/13 28/11/12 25/11/11 24/11/10 30/11/09 27/11/08 30/11/07 -
Price 1.60 0.98 0.81 0.69 0.58 0.45 0.50 -
P/RPS 2.22 1.26 1.07 1.02 0.80 0.52 0.72 20.62%
P/EPS 19.14 13.74 12.68 11.31 10.60 10.07 12.72 7.04%
EY 5.23 7.28 7.89 8.84 9.43 9.93 7.86 -6.55%
DY 1.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.82 0.72 0.68 0.64 0.55 0.70 9.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment