[LAGENDA] YoY Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 99.41%
YoY- 96.88%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 192,750 228,702 20,232 28,283 22,128 27,888 28,520 37.48%
PBT 65,117 78,174 5,776 527 -4,968 170 744 110.63%
Tax -18,131 -22,602 -1,417 -682 0 0 -15 226.20%
NP 46,986 55,572 4,359 -155 -4,968 170 729 100.17%
-
NP to SH 47,007 55,576 4,359 -155 -4,968 170 729 100.18%
-
Tax Rate 27.84% 28.91% 24.53% 129.41% - 0.00% 2.02% -
Total Cost 145,764 173,130 15,873 28,438 27,096 27,718 27,791 31.79%
-
Net Worth 918,211 744,045 82,600 53,564 54,382 42,500 56,699 59.02%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 918,211 744,045 82,600 53,564 54,382 42,500 56,699 59.02%
NOSH 837,327 818,489 2,837,229 2,678,229 2,678,229 850,000 809,999 0.55%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 24.38% 24.30% 21.55% -0.55% -22.45% 0.61% 2.56% -
ROE 5.12% 7.47% 5.28% -0.29% -9.14% 0.40% 1.29% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 23.09 30.74 0.73 1.06 1.22 3.28 3.52 36.79%
EPS 5.63 7.47 0.16 -0.01 -0.27 0.02 0.09 99.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.00 0.03 0.02 0.03 0.05 0.07 58.23%
Adjusted Per Share Value based on latest NOSH - 2,678,229
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 23.02 27.31 2.42 3.38 2.64 3.33 3.41 37.45%
EPS 5.61 6.64 0.52 -0.02 -0.59 0.02 0.09 99.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0966 0.8886 0.0986 0.064 0.0649 0.0508 0.0677 59.03%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 1.46 1.54 0.025 0.03 0.035 0.04 0.045 -
P/RPS 6.32 5.01 3.40 2.84 2.87 1.22 1.28 30.47%
P/EPS 25.93 20.62 15.79 -518.37 -12.77 200.00 50.00 -10.36%
EY 3.86 4.85 6.33 -0.19 -7.83 0.50 2.00 11.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.54 0.83 1.50 1.17 0.80 0.64 12.95%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 23/05/22 25/05/21 15/06/20 27/05/19 28/05/18 26/05/17 30/05/16 -
Price 1.39 1.38 0.025 0.03 0.035 0.035 0.045 -
P/RPS 6.02 4.49 3.40 2.84 2.87 1.07 1.28 29.42%
P/EPS 24.68 18.48 15.79 -518.37 -12.77 175.00 50.00 -11.09%
EY 4.05 5.41 6.33 -0.19 -7.83 0.57 2.00 12.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.38 0.83 1.50 1.17 0.70 0.64 11.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment