[LAGENDA] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 17.77%
YoY- 12.51%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 149,114 155,784 135,878 114,387 108,232 104,174 104,069 27.01%
PBT 12,930 -7,606 -16,837 -20,637 -26,132 -27,700 -28,465 -
Tax -5,239 -2,987 -2,014 -1,628 -946 -187 209 -
NP 7,691 -10,593 -18,851 -22,265 -27,078 -27,887 -28,256 -
-
NP to SH 7,691 -10,593 -18,851 -22,265 -27,078 -27,887 -28,256 -
-
Tax Rate 40.52% - - - - - - -
Total Cost 141,423 166,377 154,729 136,652 135,310 132,061 132,325 4.52%
-
Net Worth 53,564 53,564 53,564 53,564 53,564 80,346 80,346 -23.62%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 53,564 53,564 53,564 53,564 53,564 80,346 80,346 -23.62%
NOSH 2,678,229 2,678,229 2,678,229 2,678,229 2,678,229 2,678,229 2,678,229 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 5.16% -6.80% -13.87% -19.46% -25.02% -26.77% -27.15% -
ROE 14.36% -19.78% -35.19% -41.57% -50.55% -34.71% -35.17% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 5.57 5.82 5.07 4.27 4.04 3.89 3.89 26.95%
EPS 0.29 -0.40 -0.70 -0.83 -1.01 -1.04 -1.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.02 0.02 0.02 0.03 0.03 -23.62%
Adjusted Per Share Value based on latest NOSH - 2,678,229
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 17.81 18.60 16.23 13.66 12.93 12.44 12.43 27.01%
EPS 0.92 -1.27 -2.25 -2.66 -3.23 -3.33 -3.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.064 0.064 0.064 0.064 0.064 0.096 0.096 -23.62%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.03 0.03 0.03 0.03 0.03 0.04 0.03 -
P/RPS 0.54 0.52 0.59 0.70 0.74 1.03 0.77 -21.01%
P/EPS 10.45 -7.58 -4.26 -3.61 -2.97 -3.84 -2.84 -
EY 9.57 -13.18 -23.46 -27.71 -33.70 -26.03 -35.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.50 1.50 1.50 1.50 1.33 1.00 30.94%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 25/11/19 26/08/19 27/05/19 26/02/19 21/11/18 28/08/18 -
Price 0.03 0.03 0.03 0.03 0.03 0.03 0.035 -
P/RPS 0.54 0.52 0.59 0.70 0.74 0.77 0.90 -28.79%
P/EPS 10.45 -7.58 -4.26 -3.61 -2.97 -2.88 -3.32 -
EY 9.57 -13.18 -23.46 -27.71 -33.70 -34.71 -30.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.50 1.50 1.50 1.50 1.00 1.17 17.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment