[WANGZNG] YoY Cumulative Quarter Result on 30-Sep-2005 [#3]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
28-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -364.74%
YoY- -192.75%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 183,410 141,126 130,186 140,364 131,558 0 -
PBT 8,165 5,323 13,009 -8,122 14,867 0 -
Tax -2,123 -1,438 -4,080 -1,893 -4,069 0 -
NP 6,042 3,885 8,929 -10,015 10,798 0 -
-
NP to SH 6,042 3,885 8,929 -10,015 10,798 0 -
-
Tax Rate 26.00% 27.01% 31.36% - 27.37% - -
Total Cost 177,368 137,241 121,257 150,379 120,760 0 -
-
Net Worth 88,711 79,138 74,408 59,970 68,137 0 -
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - 2,518 4,200 4,197 - - -
Div Payout % - 64.81% 47.04% 0.00% - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 88,711 79,138 74,408 59,970 68,137 0 -
NOSH 119,880 119,907 120,013 119,940 115,486 0 -
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 3.29% 2.75% 6.86% -7.14% 8.21% 0.00% -
ROE 6.81% 4.91% 12.00% -16.70% 15.85% 0.00% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 152.99 117.70 108.48 117.03 113.92 0.00 -
EPS 5.04 3.24 7.44 -8.35 9.35 0.00 -
DPS 0.00 2.10 3.50 3.50 0.00 0.00 -
NAPS 0.74 0.66 0.62 0.50 0.59 0.00 -
Adjusted Per Share Value based on latest NOSH - 119,982
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 114.84 88.36 81.51 87.88 82.37 0.00 -
EPS 3.78 2.43 5.59 -6.27 6.76 0.00 -
DPS 0.00 1.58 2.63 2.63 0.00 0.00 -
NAPS 0.5554 0.4955 0.4659 0.3755 0.4266 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 - - -
Price 0.50 0.68 0.53 0.68 0.00 0.00 -
P/RPS 0.33 0.58 0.49 0.58 0.00 0.00 -
P/EPS 9.92 20.99 7.12 -8.14 0.00 0.00 -
EY 10.08 4.76 14.04 -12.28 0.00 0.00 -
DY 0.00 3.09 6.60 5.15 0.00 0.00 -
P/NAPS 0.68 1.03 0.85 1.36 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 20/11/08 22/11/07 14/11/06 28/11/05 29/11/04 - -
Price 0.45 0.56 0.52 0.50 1.20 0.00 -
P/RPS 0.29 0.48 0.48 0.43 1.05 0.00 -
P/EPS 8.93 17.28 6.99 -5.99 12.83 0.00 -
EY 11.20 5.79 14.31 -16.70 7.79 0.00 -
DY 0.00 3.75 6.73 7.00 0.00 0.00 -
P/NAPS 0.61 0.85 0.84 1.00 2.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment