[AIZO] YoY Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[AIZO] AIZO GROUP BERHAD
Announcement Date
18-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -86.25%
YoY- 101.6%
Quarter Report
Latest QR
Upcoming QR
AIZO's Result
AIZO's Financial Summary
View:
Show?
Cumulative Result
31/12/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 166,510 114,036 90,067 93,225 90,646 112,676 116,831 5.00%
PBT 34 -4,680 45 -589 -6,941 1,254 801 -35.29%
Tax 0 -1 0 18 -36 166 536 -
NP 34 -4,681 45 -571 -6,977 1,420 1,337 -39.70%
-
NP to SH 67 -4,981 152 107 -6,697 1,670 1,494 -34.80%
-
Tax Rate 0.00% - 0.00% - - -13.24% -66.92% -
Total Cost 166,476 118,717 90,022 93,796 97,623 111,256 115,494 5.16%
-
Net Worth 101,169 56,149 60,040 50,771 57,636 69,836 69,756 5.25%
Dividend
31/12/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 101,169 56,149 60,040 50,771 57,636 69,836 69,756 5.25%
NOSH 670,000 301,878 303,999 267,500 303,031 303,636 54,926 41.14%
Ratio Analysis
31/12/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 0.02% -4.10% 0.05% -0.61% -7.70% 1.26% 1.14% -
ROE 0.07% -8.87% 0.25% 0.21% -11.62% 2.39% 2.14% -
Per Share
31/12/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 24.85 37.78 29.63 34.85 29.91 37.11 212.70 -25.60%
EPS 0.01 -1.65 0.05 0.04 -2.21 0.55 2.72 -53.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.151 0.186 0.1975 0.1898 0.1902 0.23 1.27 -25.42%
Adjusted Per Share Value based on latest NOSH - 305,000
31/12/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 8.68 5.95 4.70 4.86 4.73 5.88 6.09 5.00%
EPS 0.00 -0.26 0.01 0.01 -0.35 0.09 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0528 0.0293 0.0313 0.0265 0.0301 0.0364 0.0364 5.25%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 31/12/14 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.12 0.13 0.16 0.18 0.14 0.19 0.20 -
P/RPS 0.48 0.34 0.54 0.52 0.47 0.51 0.09 25.94%
P/EPS 1,200.00 -7.88 320.00 450.00 -6.33 34.55 7.35 101.79%
EY 0.08 -12.69 0.31 0.22 -15.79 2.89 13.60 -50.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.70 0.81 0.95 0.74 0.83 0.16 24.61%
Price Multiplier on Announcement Date
31/12/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 26/02/15 22/11/12 14/11/11 18/11/10 25/11/09 19/11/08 21/11/07 -
Price 0.085 0.13 0.16 0.14 0.14 0.18 0.26 -
P/RPS 0.34 0.34 0.54 0.40 0.47 0.49 0.12 15.43%
P/EPS 850.00 -7.88 320.00 350.00 -6.33 32.73 9.56 85.58%
EY 0.12 -12.69 0.31 0.29 -15.79 3.06 10.46 -45.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.70 0.81 0.74 0.74 0.78 0.20 15.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment