[UMSNGB] YoY Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[UMSNGB] UMS-NEIKEN GROUP BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -82.49%
YoY- -32.05%
Quarter Report
Latest QR
Upcoming QR
UMSNGB's Result
UMSNGB's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 14,449 13,115 22,389 25,957 22,934 0 -
PBT 865 264 673 1,653 2,414 0 -
Tax -232 16 -136 -421 -601 0 -
NP 633 280 537 1,232 1,813 0 -
-
NP to SH 202 280 537 1,232 1,813 0 -
-
Tax Rate 26.82% -6.06% 20.21% 25.47% 24.90% - -
Total Cost 13,816 12,835 21,852 24,725 21,121 0 -
-
Net Worth 16,364 51,199 48,891 50,400 36,126 0 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 16,364 51,199 48,891 50,400 36,126 0 -
NOSH 25,569 80,000 80,149 80,000 66,900 0 -
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 4.38% 2.13% 2.40% 4.75% 7.91% 0.00% -
ROE 1.23% 0.55% 1.10% 2.44% 5.02% 0.00% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 56.51 16.39 27.93 32.45 34.28 0.00 -
EPS 0.79 0.35 0.67 1.54 2.71 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.64 0.61 0.63 0.54 0.00 -
Adjusted Per Share Value based on latest NOSH - 80,000
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 18.06 16.39 27.99 32.45 28.67 0.00 -
EPS 0.25 0.35 0.67 1.54 2.27 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2046 0.64 0.6111 0.63 0.4516 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 - - -
Price 0.40 0.50 0.52 0.56 0.00 0.00 -
P/RPS 0.71 3.05 1.86 1.73 0.00 0.00 -
P/EPS 50.63 142.86 77.61 36.36 0.00 0.00 -
EY 1.98 0.70 1.29 2.75 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.78 0.85 0.89 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 26/05/10 27/05/09 22/05/08 31/05/07 27/04/06 - -
Price 0.36 0.44 0.49 0.52 0.00 0.00 -
P/RPS 0.64 2.68 1.75 1.60 0.00 0.00 -
P/EPS 45.57 125.71 73.13 33.77 0.00 0.00 -
EY 2.19 0.80 1.37 2.96 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.69 0.80 0.83 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment