[LOTUSCIR] YoY Cumulative Quarter Result on 30-Sep-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 38,060 31,650 53,083 123,423 1.21%
PBT 4,538 3,383 10,302 10,459 0.86%
Tax -288 -1,052 -5 -2,958 2.42%
NP 4,250 2,331 10,297 7,501 0.58%
-
NP to SH 4,250 2,331 10,297 7,501 0.58%
-
Tax Rate 6.35% 31.10% 0.05% 28.28% -
Total Cost 33,810 29,319 42,786 115,922 1.27%
-
Net Worth 58,772 55,552 54,194 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 58,772 55,552 54,194 0 -100.00%
NOSH 39,981 39,965 19,998 19,997 -0.71%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 11.17% 7.36% 19.40% 6.08% -
ROE 7.23% 4.20% 19.00% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 95.19 79.19 265.44 617.20 1.94%
EPS 10.63 5.83 51.49 37.51 1.30%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.39 2.71 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 26.25 21.83 36.61 85.12 1.21%
EPS 2.93 1.61 7.10 5.17 0.58%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4053 0.3831 0.3738 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 2.19 2.06 0.00 0.00 -
P/RPS 2.30 2.60 0.00 0.00 -100.00%
P/EPS 20.60 35.32 0.00 0.00 -100.00%
EY 4.85 2.83 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.48 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/10/01 23/10/00 25/10/99 - -
Price 1.90 2.36 0.00 0.00 -
P/RPS 2.00 2.98 0.00 0.00 -100.00%
P/EPS 17.87 40.46 0.00 0.00 -100.00%
EY 5.59 2.47 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.70 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment