[PWROOT] YoY Cumulative Quarter Result on 30-Jun-2015 [#1]

Stock
[PWROOT] POWER ROOT BERHAD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -65.93%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PWROOT's Result
PWROOT's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/05/14 31/05/13 CAGR
Revenue 89,246 109,226 105,075 108,901 0 87,748 87,821 0.31%
PBT 10,804 3,162 11,456 19,728 0 12,008 14,385 -5.47%
Tax -1,543 -74 -1,121 -4,379 0 -2,411 -3,903 -16.68%
NP 9,261 3,088 10,335 15,349 0 9,597 10,482 -2.40%
-
NP to SH 9,140 2,822 9,404 14,678 0 9,333 9,928 -1.61%
-
Tax Rate 14.28% 2.34% 9.79% 22.20% - 20.08% 27.13% -
Total Cost 79,985 106,138 94,740 93,552 0 78,151 77,339 0.66%
-
Net Worth 213,576 241,437 236,616 227,658 0 228,809 213,602 -0.00%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/05/14 31/05/13 CAGR
Div 5,501 12,542 7,583 8,986 - - - -
Div Payout % 60.19% 444.44% 80.65% 61.22% - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/05/14 31/05/13 CAGR
Net Worth 213,576 241,437 236,616 227,658 0 228,809 213,602 -0.00%
NOSH 330,359 313,555 303,354 299,551 301,064 301,064 300,848 1.85%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/05/14 31/05/13 CAGR
NP Margin 10.38% 2.83% 9.84% 14.09% 0.00% 10.94% 11.94% -
ROE 4.28% 1.17% 3.97% 6.45% 0.00% 4.08% 4.65% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/05/14 31/05/13 CAGR
RPS 27.58 34.83 34.64 36.35 0.00 29.15 29.19 -1.10%
EPS 2.80 0.90 3.10 4.90 0.00 3.10 3.30 -3.17%
DPS 1.70 4.00 2.50 3.00 0.00 0.00 0.00 -
NAPS 0.66 0.77 0.78 0.76 0.00 0.76 0.71 -1.42%
Adjusted Per Share Value based on latest NOSH - 299,551
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/05/14 31/05/13 CAGR
RPS 18.37 22.48 21.62 22.41 0.00 18.06 18.07 0.32%
EPS 1.88 0.58 1.94 3.02 0.00 1.92 2.04 -1.59%
DPS 1.13 2.58 1.56 1.85 0.00 0.00 0.00 -
NAPS 0.4395 0.4968 0.4869 0.4685 0.00 0.4709 0.4396 -0.00%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/05/14 31/05/13 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/05/14 31/05/13 -
Price 1.77 2.39 2.75 2.01 2.39 2.19 1.92 -
P/RPS 6.42 6.86 7.94 5.53 0.00 7.51 6.58 -0.48%
P/EPS 62.67 265.56 88.71 41.02 0.00 70.65 58.18 1.47%
EY 1.60 0.38 1.13 2.44 0.00 1.42 1.72 -1.41%
DY 0.96 1.67 0.91 1.49 0.00 0.00 0.00 -
P/NAPS 2.68 3.10 3.53 2.64 0.00 2.88 2.70 -0.14%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/05/14 31/05/13 CAGR
Date 28/08/18 29/08/17 30/08/16 25/08/15 - 30/07/14 30/07/13 -
Price 1.54 2.05 2.01 2.09 0.00 2.29 2.07 -
P/RPS 5.58 5.88 5.80 5.75 0.00 7.86 7.09 -4.60%
P/EPS 54.52 227.78 64.84 42.65 0.00 73.87 62.73 -2.72%
EY 1.83 0.44 1.54 2.34 0.00 1.35 1.59 2.80%
DY 1.10 1.95 1.24 1.44 0.00 0.00 0.00 -
P/NAPS 2.33 2.66 2.58 2.75 0.00 3.01 2.92 -4.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment