[PWROOT] YoY Cumulative Quarter Result on 30-Jun-2016 [#1]

Stock
[PWROOT] POWER ROOT BERHAD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -78.36%
YoY- -35.93%
Quarter Report
Latest QR
Upcoming QR
PWROOT's Result
PWROOT's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/05/14 CAGR
Revenue 94,228 89,246 109,226 105,075 108,901 0 87,748 1.41%
PBT 13,392 10,804 3,162 11,456 19,728 0 12,008 2.16%
Tax -1,087 -1,543 -74 -1,121 -4,379 0 -2,411 -14.50%
NP 12,305 9,261 3,088 10,335 15,349 0 9,597 5.00%
-
NP to SH 12,178 9,140 2,822 9,404 14,678 0 9,333 5.37%
-
Tax Rate 8.12% 14.28% 2.34% 9.79% 22.20% - 20.08% -
Total Cost 81,923 79,985 106,138 94,740 93,552 0 78,151 0.93%
-
Net Worth 228,801 213,576 241,437 236,616 227,658 0 228,809 -0.00%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/05/14 CAGR
Div 7,889 5,501 12,542 7,583 8,986 - - -
Div Payout % 64.79% 60.19% 444.44% 80.65% 61.22% - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/05/14 CAGR
Net Worth 228,801 213,576 241,437 236,616 227,658 0 228,809 -0.00%
NOSH 402,822 330,359 313,555 303,354 299,551 301,064 301,064 5.89%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/05/14 CAGR
NP Margin 13.06% 10.38% 2.83% 9.84% 14.09% 0.00% 10.94% -
ROE 5.32% 4.28% 1.17% 3.97% 6.45% 0.00% 4.08% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/05/14 CAGR
RPS 23.89 27.58 34.83 34.64 36.35 0.00 29.15 -3.83%
EPS 3.10 2.80 0.90 3.10 4.90 0.00 3.10 0.00%
DPS 2.00 1.70 4.00 2.50 3.00 0.00 0.00 -
NAPS 0.58 0.66 0.77 0.78 0.76 0.00 0.76 -5.17%
Adjusted Per Share Value based on latest NOSH - 303,354
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/05/14 CAGR
RPS 19.39 18.37 22.48 21.62 22.41 0.00 18.06 1.40%
EPS 2.51 1.88 0.58 1.94 3.02 0.00 1.92 5.41%
DPS 1.62 1.13 2.58 1.56 1.85 0.00 0.00 -
NAPS 0.4708 0.4395 0.4968 0.4869 0.4685 0.00 0.4709 -0.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/05/14 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/05/14 -
Price 1.53 1.77 2.39 2.75 2.01 2.39 2.19 -
P/RPS 6.41 6.42 6.86 7.94 5.53 0.00 7.51 -3.06%
P/EPS 49.56 62.67 265.56 88.71 41.02 0.00 70.65 -6.73%
EY 2.02 1.60 0.38 1.13 2.44 0.00 1.42 7.17%
DY 1.31 0.96 1.67 0.91 1.49 0.00 0.00 -
P/NAPS 2.64 2.68 3.10 3.53 2.64 0.00 2.88 -1.69%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/05/14 CAGR
Date 27/08/19 28/08/18 29/08/17 30/08/16 25/08/15 - 30/07/14 -
Price 1.96 1.54 2.05 2.01 2.09 0.00 2.29 -
P/RPS 8.21 5.58 5.88 5.80 5.75 0.00 7.86 0.86%
P/EPS 63.49 54.52 227.78 64.84 42.65 0.00 73.87 -2.93%
EY 1.58 1.83 0.44 1.54 2.34 0.00 1.35 3.14%
DY 1.02 1.10 1.95 1.24 1.44 0.00 0.00 -
P/NAPS 3.38 2.33 2.66 2.58 2.75 0.00 3.01 2.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment