[MAGNA] YoY Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[MAGNA] MAGNA PRIMA BHD
Announcement Date
26-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 100.2%
YoY- -92.15%
Quarter Report
Latest QR
Upcoming QR
MAGNA's Result
MAGNA's Financial Summary
View:
Show?
Cumulative Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 43,851 28,455 25,065 7,870 29,416 0 -100.00%
PBT 557 -116 -348 206 1,394 0 -100.00%
Tax -434 -284 348 -134 -477 0 -100.00%
NP 123 -400 0 72 917 0 -100.00%
-
NP to SH 123 -400 -463 72 917 0 -100.00%
-
Tax Rate 77.92% - - 65.05% 34.22% - -
Total Cost 43,728 28,855 25,065 7,798 28,499 0 -100.00%
-
Net Worth 46,739 38,333 38,638 38,945 74,342 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 46,739 38,333 38,638 38,945 74,342 0 -100.00%
NOSH 40,999 33,333 33,309 32,727 32,750 33,294 -0.21%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 0.28% -1.41% 0.00% 0.91% 3.12% 0.00% -
ROE 0.26% -1.04% -1.20% 0.18% 1.23% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 106.95 85.37 75.25 24.05 89.82 0.00 -100.00%
EPS 0.30 -1.20 -1.39 0.22 2.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.15 1.16 1.19 2.27 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 32,727
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 10.92 7.09 6.24 1.96 7.33 0.00 -100.00%
EPS 0.03 -0.10 -0.12 0.02 0.23 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1164 0.0955 0.0963 0.097 0.1852 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.37 0.24 0.47 0.20 1.12 0.00 -
P/RPS 0.35 0.28 0.62 0.83 1.25 0.00 -100.00%
P/EPS 123.33 -20.00 -33.81 90.91 40.00 0.00 -100.00%
EY 0.81 -5.00 -2.96 1.10 2.50 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.21 0.41 0.17 0.49 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 25/06/04 30/05/03 31/05/02 26/06/01 31/05/00 - -
Price 0.42 0.28 0.50 0.22 1.02 0.00 -
P/RPS 0.39 0.33 0.66 0.91 1.14 0.00 -100.00%
P/EPS 140.00 -23.33 -35.97 100.00 36.43 0.00 -100.00%
EY 0.71 -4.29 -2.78 1.00 2.75 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.24 0.43 0.18 0.45 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment