[MAGNA] QoQ Quarter Result on 31-Mar-2001 [#1]

Announcement Date
26-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 103.81%
YoY- -92.15%
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 27,809 42,237 27,581 7,870 48,059 38,311 59,726 -39.84%
PBT -1,426 375 5,356 -206 -5,978 -6,787 -5,762 -60.48%
Tax 1,426 878 -1,322 278 5,978 6,787 5,762 -60.48%
NP 0 1,253 4,034 72 0 0 0 -
-
NP to SH -4,922 1,253 4,034 72 -1,889 -6,524 -6,385 -15.88%
-
Tax Rate - -234.13% 24.68% - - - - -
Total Cost 27,809 40,984 23,547 7,798 48,059 38,311 59,726 -39.84%
-
Net Worth 39,629 44,654 43,637 38,945 61,300 63,275 69,170 -30.94%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 39,629 44,654 43,637 38,945 61,300 63,275 69,170 -30.94%
NOSH 33,301 33,324 33,311 32,727 33,315 33,302 33,255 0.09%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 2.97% 14.63% 0.91% 0.00% 0.00% 0.00% -
ROE -12.42% 2.81% 9.24% 0.18% -3.08% -10.31% -9.23% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 83.51 126.74 82.80 24.05 144.25 115.04 179.60 -39.89%
EPS -14.78 3.76 12.11 0.22 -5.67 -19.59 -19.20 -15.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.34 1.31 1.19 1.84 1.90 2.08 -31.01%
Adjusted Per Share Value based on latest NOSH - 32,727
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 6.94 10.54 6.88 1.96 12.00 9.56 14.91 -39.85%
EPS -1.23 0.31 1.01 0.02 -0.47 -1.63 -1.59 -15.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0989 0.1115 0.1089 0.0972 0.153 0.1579 0.1727 -30.96%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.53 0.29 0.22 0.20 0.24 0.99 0.92 -
P/RPS 0.63 0.23 0.27 0.83 0.17 0.86 0.51 15.08%
P/EPS -3.59 7.71 1.82 90.91 -4.23 -5.05 -4.79 -17.44%
EY -27.89 12.97 55.05 1.10 -23.63 -19.79 -20.87 21.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.22 0.17 0.17 0.13 0.52 0.44 1.50%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 15/04/02 14/01/02 24/09/01 26/06/01 28/02/01 30/11/00 25/08/00 -
Price 0.44 0.55 0.27 0.22 0.24 0.34 0.87 -
P/RPS 0.53 0.43 0.33 0.91 0.17 0.30 0.48 6.80%
P/EPS -2.98 14.63 2.23 100.00 -4.23 -1.74 -4.53 -24.30%
EY -33.59 6.84 44.85 1.00 -23.63 -57.62 -22.07 32.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.41 0.21 0.18 0.13 0.18 0.42 -8.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment