[TIMWELL] YoY Cumulative Quarter Result on 31-Mar-2002 [#1]

Stock
[TIMWELL] TIMBERWELL BHD
Announcement Date
20-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 77.82%
YoY- 19.75%
Quarter Report
Latest QR
Upcoming QR
TIMWELL's Result
TIMWELL's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 9,000 5,555 4,600 6,592 18,951 24,464 -18.11%
PBT 565 -774 -1,497 -1,735 -2,162 -1,250 -
Tax 1,252 0 0 1,735 2,162 1,250 0.03%
NP 1,817 -774 -1,497 0 0 0 -
-
NP to SH 1,817 -774 -1,497 -1,735 -2,162 -1,250 -
-
Tax Rate -221.59% - - - - - -
Total Cost 7,183 6,329 6,097 6,592 18,951 24,464 -21.72%
-
Net Worth 68,061 64,863 60,446 57,566 65,139 65,495 0.77%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 68,061 64,863 60,446 57,566 65,139 65,495 0.77%
NOSH 60,769 54,507 47,223 39,976 39,963 39,936 8.75%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 20.19% -13.93% -32.54% 0.00% 0.00% 0.00% -
ROE 2.67% -1.19% -2.48% -3.01% -3.32% -1.91% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 14.81 10.19 9.74 16.49 47.42 61.26 -24.70%
EPS 2.99 -1.42 -3.17 -4.34 -5.41 -3.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.19 1.28 1.44 1.63 1.64 -7.33%
Adjusted Per Share Value based on latest NOSH - 39,976
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 10.15 6.26 5.19 7.43 21.37 27.58 -18.11%
EPS 2.05 -0.87 -1.69 -1.96 -2.44 -1.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7674 0.7313 0.6815 0.649 0.7344 0.7384 0.77%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.81 1.97 0.90 1.08 0.90 2.71 -
P/RPS 12.22 19.33 9.24 6.55 1.90 4.42 22.54%
P/EPS 60.54 -138.73 -28.39 -24.88 -16.64 -86.58 -
EY 1.65 -0.72 -3.52 -4.02 -6.01 -1.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.66 0.70 0.75 0.55 1.65 -0.36%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 09/06/05 26/05/04 28/05/03 20/05/02 04/07/01 29/05/00 -
Price 1.74 1.77 0.84 1.14 0.94 2.01 -
P/RPS 11.75 17.37 8.62 6.91 1.98 3.28 29.05%
P/EPS 58.19 -124.65 -26.50 -26.27 -17.38 -64.22 -
EY 1.72 -0.80 -3.77 -3.81 -5.76 -1.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.49 0.66 0.79 0.58 1.23 4.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment