[CGB] YoY Cumulative Quarter Result on 30-Sep-2009 [#3]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
24-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 38.64%
YoY- -38.48%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 40,473 48,642 49,683 47,468 46,144 36,649 36,652 1.66%
PBT -1,469 995 3,215 520 864 6,718 -1,653 -1.94%
Tax -7 -61 -66 -50 -100 -23 -80 -33.34%
NP -1,476 934 3,149 470 764 6,695 -1,733 -2.63%
-
NP to SH -1,476 934 3,149 470 764 6,695 -1,733 -2.63%
-
Tax Rate - 6.13% 2.05% 9.62% 11.57% 0.34% - -
Total Cost 41,949 47,708 46,534 46,998 45,380 29,954 38,385 1.48%
-
Net Worth 60,048 62,266 62,247 59,320 59,015 59,531 53,498 1.94%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 60,048 62,266 62,247 59,320 59,015 59,531 53,498 1.94%
NOSH 45,838 45,784 45,770 45,631 45,748 45,793 45,725 0.04%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -3.65% 1.92% 6.34% 0.99% 1.66% 18.27% -4.73% -
ROE -2.46% 1.50% 5.06% 0.79% 1.29% 11.25% -3.24% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 88.29 106.24 108.55 104.03 100.86 80.03 80.16 1.62%
EPS -3.22 2.04 6.88 1.03 1.67 14.62 -3.79 -2.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.36 1.36 1.30 1.29 1.30 1.17 1.89%
Adjusted Per Share Value based on latest NOSH - 45,172
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 5.30 6.37 6.50 6.21 6.04 4.80 4.80 1.66%
EPS -0.19 0.12 0.41 0.06 0.10 0.88 -0.23 -3.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0786 0.0815 0.0815 0.0776 0.0772 0.0779 0.07 1.94%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.44 0.425 0.81 0.68 0.75 0.80 1.15 -
P/RPS 0.50 0.40 0.75 0.65 0.74 1.00 1.43 -16.05%
P/EPS -13.66 20.83 11.77 66.02 44.91 5.47 -30.34 -12.44%
EY -7.32 4.80 8.49 1.51 2.23 18.28 -3.30 14.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.31 0.60 0.52 0.58 0.62 0.98 -16.16%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 27/11/12 29/11/11 23/11/10 24/11/09 25/11/08 28/11/07 30/11/06 -
Price 0.42 0.44 0.78 0.70 0.36 0.73 0.80 -
P/RPS 0.48 0.41 0.72 0.67 0.36 0.91 1.00 -11.50%
P/EPS -13.04 21.57 11.34 67.96 21.56 4.99 -21.11 -7.70%
EY -7.67 4.64 8.82 1.47 4.64 20.03 -4.74 8.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.57 0.54 0.28 0.56 0.68 -11.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment