[PGF] YoY Cumulative Quarter Result on 30-Nov-2004 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
31-Jan-2005
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2005
Quarter
30-Nov-2004 [#3]
Profit Trend
QoQ- -37.94%
YoY- -5.59%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Cumulative Result
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
Revenue 31,703 26,285 23,069 26,059 24,473 19,698 16,194 11.84%
PBT 6,532 1,797 785 1,650 323 -36,268 -1,812 -
Tax -2,009 -1,070 -740 -1,295 53 -740 1,812 -
NP 4,523 727 45 355 376 -37,008 0 -
-
NP to SH 4,523 727 45 355 376 -37,008 -1,985 -
-
Tax Rate 30.76% 59.54% 94.27% 78.48% -16.41% - - -
Total Cost 27,180 25,558 23,024 25,704 24,097 56,706 16,194 9.00%
-
Net Worth 71,952 64,945 135,269 132,011 139,292 144,976 170,293 -13.36%
Dividend
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
Net Worth 71,952 64,945 135,269 132,011 139,292 144,976 170,293 -13.36%
NOSH 159,823 161,555 150,000 161,363 156,666 160,000 160,080 -0.02%
Ratio Analysis
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
NP Margin 14.27% 2.77% 0.20% 1.36% 1.54% -187.88% 0.00% -
ROE 6.29% 1.12% 0.03% 0.27% 0.27% -25.53% -1.17% -
Per Share
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
RPS 19.84 16.27 15.38 16.15 15.62 12.31 10.12 11.86%
EPS 2.83 0.45 0.03 0.22 0.24 -23.13 -1.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4502 0.402 0.9018 0.8181 0.8891 0.9061 1.0638 -13.34%
Adjusted Per Share Value based on latest NOSH - 154,999
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
RPS 16.35 13.55 11.89 13.44 12.62 10.16 8.35 11.84%
EPS 2.33 0.37 0.02 0.18 0.19 -19.08 -1.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.371 0.3349 0.6974 0.6806 0.7182 0.7475 0.878 -13.36%
Price Multiplier on Financial Quarter End Date
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
Date 30/11/07 30/11/06 30/11/05 30/11/04 28/11/03 29/11/02 30/11/01 -
Price 0.30 0.18 0.14 0.34 0.34 0.19 0.49 -
P/RPS 1.51 1.11 0.91 2.11 2.18 1.54 4.84 -17.63%
P/EPS 10.60 40.00 466.67 154.55 141.67 -0.82 -39.52 -
EY 9.43 2.50 0.21 0.65 0.71 -121.74 -2.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.45 0.16 0.42 0.38 0.21 0.46 6.46%
Price Multiplier on Announcement Date
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
Date 25/01/08 18/01/07 25/01/06 31/01/05 20/01/04 28/01/03 30/01/02 -
Price 0.34 0.17 0.11 0.34 0.34 0.22 0.44 -
P/RPS 1.71 1.04 0.72 2.11 2.18 1.79 4.35 -14.40%
P/EPS 12.01 37.78 366.67 154.55 141.67 -0.95 -35.48 -
EY 8.32 2.65 0.27 0.65 0.71 -105.14 -2.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.42 0.12 0.42 0.38 0.24 0.41 10.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment