[PGF] YoY TTM Result on 30-Nov-2004 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
31-Jan-2005
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2005
Quarter
30-Nov-2004 [#3]
Profit Trend
QoQ- -45.05%
YoY- 164.55%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
Revenue 39,350 34,578 29,673 34,444 31,294 24,314 22,477 9.77%
PBT 9,349 -96,745 293 1,506 -2,719 -37,616 -2,626 -
Tax -719 30,314 1,984 366 -181 -1,292 1,178 -
NP 8,630 -66,431 2,277 1,872 -2,900 -38,908 -1,448 -
-
NP to SH 8,630 -66,431 2,277 1,872 -2,900 -38,908 -2,927 -
-
Tax Rate 7.69% - -677.13% -24.30% - - - -
Total Cost 30,720 101,009 27,396 32,572 34,194 63,222 23,925 4.25%
-
Net Worth 71,681 74,370 146,542 126,805 142,906 144,256 170,894 -13.47%
Dividend
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
Net Worth 71,681 74,370 146,542 126,805 142,906 144,256 170,894 -13.47%
NOSH 159,220 185,000 162,500 154,999 160,731 159,206 160,645 -0.14%
Ratio Analysis
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
NP Margin 21.93% -192.12% 7.67% 5.43% -9.27% -160.02% -6.44% -
ROE 12.04% -89.32% 1.55% 1.48% -2.03% -26.97% -1.71% -
Per Share
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
RPS 24.71 18.69 18.26 22.22 19.47 15.27 13.99 9.94%
EPS 5.42 -35.91 1.40 1.21 -1.80 -24.44 -1.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4502 0.402 0.9018 0.8181 0.8891 0.9061 1.0638 -13.34%
Adjusted Per Share Value based on latest NOSH - 154,999
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
RPS 20.29 17.83 15.30 17.76 16.14 12.54 11.59 9.77%
EPS 4.45 -34.25 1.17 0.97 -1.50 -20.06 -1.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3696 0.3835 0.7556 0.6538 0.7369 0.7438 0.8812 -13.47%
Price Multiplier on Financial Quarter End Date
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
Date 30/11/07 30/11/06 30/11/05 30/11/04 28/11/03 29/11/02 30/11/01 -
Price 0.30 0.18 0.14 0.34 0.34 0.19 0.49 -
P/RPS 1.21 0.96 0.77 1.53 1.75 1.24 3.50 -16.21%
P/EPS 5.53 -0.50 9.99 28.15 -18.84 -0.78 -26.89 -
EY 18.07 -199.49 10.01 3.55 -5.31 -128.62 -3.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.45 0.16 0.42 0.38 0.21 0.46 6.46%
Price Multiplier on Announcement Date
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
Date 25/01/08 18/01/07 25/01/06 31/01/05 20/01/04 28/01/03 30/01/02 -
Price 0.34 0.17 0.11 0.34 0.34 0.22 0.44 -
P/RPS 1.38 0.91 0.60 1.53 1.75 1.44 3.14 -12.79%
P/EPS 6.27 -0.47 7.85 28.15 -18.84 -0.90 -24.15 -
EY 15.94 -211.23 12.74 3.55 -5.31 -111.09 -4.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.42 0.12 0.42 0.38 0.24 0.41 10.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment