[PGF] QoQ Cumulative Quarter Result on 30-Nov-2004 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
31-Jan-2005
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2005
Quarter
30-Nov-2004 [#3]
Profit Trend
QoQ- -37.94%
YoY- -5.59%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Cumulative Result
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Revenue 15,653 7,584 32,662 26,059 18,097 10,010 32,858 -38.92%
PBT 597 52 1,157 1,650 1,062 721 179 122.73%
Tax -422 -251 1,430 -1,295 -490 -210 1,714 -
NP 175 -199 2,587 355 572 511 1,893 -79.46%
-
NP to SH 175 -199 2,587 355 572 511 1,893 -79.46%
-
Tax Rate 70.69% 482.69% -123.60% 78.48% 46.14% 29.13% -957.54% -
Total Cost 15,478 7,783 30,075 25,704 17,525 9,499 30,965 -36.93%
-
Net Worth 130,645 135,253 130,675 132,011 130,209 130,815 130,889 -0.12%
Dividend
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Net Worth 130,645 135,253 130,675 132,011 130,209 130,815 130,889 -0.12%
NOSH 159,090 165,833 159,691 161,363 158,888 159,687 160,423 -0.55%
Ratio Analysis
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
NP Margin 1.12% -2.62% 7.92% 1.36% 3.16% 5.10% 5.76% -
ROE 0.13% -0.15% 1.98% 0.27% 0.44% 0.39% 1.45% -
Per Share
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
RPS 9.84 4.57 20.45 16.15 11.39 6.27 20.48 -38.57%
EPS 0.11 -0.12 1.62 0.22 0.36 0.32 1.18 -79.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8212 0.8156 0.8183 0.8181 0.8195 0.8192 0.8159 0.43%
Adjusted Per Share Value based on latest NOSH - 154,999
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
RPS 8.07 3.91 16.84 13.44 9.33 5.16 16.94 -38.92%
EPS 0.09 -0.10 1.33 0.18 0.29 0.26 0.98 -79.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6736 0.6974 0.6738 0.6806 0.6713 0.6745 0.6749 -0.12%
Price Multiplier on Financial Quarter End Date
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Date 30/08/05 31/05/05 28/02/05 30/11/04 30/08/04 31/05/04 27/02/04 -
Price 0.14 0.19 0.34 0.34 0.34 0.34 0.34 -
P/RPS 1.42 4.15 1.66 2.11 2.99 5.42 1.66 -9.86%
P/EPS 127.27 -158.33 20.99 154.55 94.44 106.25 28.81 168.50%
EY 0.79 -0.63 4.76 0.65 1.06 0.94 3.47 -62.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.23 0.42 0.42 0.41 0.42 0.42 -45.19%
Price Multiplier on Announcement Date
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Date 24/10/05 29/07/05 29/04/05 31/01/05 25/10/04 28/07/04 28/04/04 -
Price 0.14 0.12 0.22 0.34 0.34 0.34 0.34 -
P/RPS 1.42 2.62 1.08 2.11 2.99 5.42 1.66 -9.86%
P/EPS 127.27 -100.00 13.58 154.55 94.44 106.25 28.81 168.50%
EY 0.79 -1.00 7.36 0.65 1.06 0.94 3.47 -62.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.15 0.27 0.42 0.41 0.42 0.42 -45.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment