[SCIPACK] YoY Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 56,381 51,248 44,520 31,514 -0.59%
PBT 5,031 4,233 5,075 2,355 -0.77%
Tax -1,089 -560 -420 0 -100.00%
NP 3,942 3,673 4,655 2,355 -0.52%
-
NP to SH 3,942 3,673 4,655 2,355 -0.52%
-
Tax Rate 21.65% 13.23% 8.28% 0.00% -
Total Cost 52,439 47,575 39,865 29,159 -0.60%
-
Net Worth 93,245 80,805 80,996 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 93,245 80,805 80,996 0 -100.00%
NOSH 55,835 52,471 31,033 29,437 -0.65%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 6.99% 7.17% 10.46% 7.47% -
ROE 4.23% 4.55% 5.75% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 100.98 97.67 143.46 107.05 0.06%
EPS 7.06 7.00 15.00 8.00 0.12%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.54 2.61 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 16.16 14.69 12.76 9.03 -0.59%
EPS 1.13 1.05 1.33 0.67 -0.53%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2672 0.2316 0.2321 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 0.90 0.77 2.11 0.00 -
P/RPS 0.89 0.79 1.47 0.00 -100.00%
P/EPS 12.75 11.00 14.07 0.00 -100.00%
EY 7.84 9.09 7.11 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.50 0.81 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 08/08/02 03/10/01 03/08/00 - -
Price 0.90 0.75 2.36 0.00 -
P/RPS 0.89 0.77 1.65 0.00 -100.00%
P/EPS 12.75 10.71 15.73 0.00 -100.00%
EY 7.84 9.33 6.36 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.49 0.90 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment