[SCIPACK] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[SCIPACK] SCIENTEX PACKAGING (AYER KEROH) BERHAD
Announcement Date
03-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 170.07%
YoY- -21.1%
Quarter Report
Latest QR
Upcoming QR
SCIPACK's Result
SCIPACK's Financial Summary
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 65,665 64,304 56,381 51,248 44,520 31,514 -0.76%
PBT 3,132 5,908 5,031 4,233 5,075 2,355 -0.29%
Tax -704 -868 -1,089 -560 -420 0 -100.00%
NP 2,428 5,040 3,942 3,673 4,655 2,355 -0.03%
-
NP to SH 2,428 5,040 3,942 3,673 4,655 2,355 -0.03%
-
Tax Rate 22.48% 14.69% 21.65% 13.23% 8.28% 0.00% -
Total Cost 63,237 59,264 52,439 47,575 39,865 29,159 -0.81%
-
Net Worth 99,396 94,782 93,245 80,805 80,996 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 3,414 3,008 - - - - -100.00%
Div Payout % 140.62% 59.70% - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 99,396 94,782 93,245 80,805 80,996 0 -100.00%
NOSH 75,874 75,223 55,835 52,471 31,033 29,437 -0.99%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 3.70% 7.84% 6.99% 7.17% 10.46% 7.47% -
ROE 2.44% 5.32% 4.23% 4.55% 5.75% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 86.54 85.48 100.98 97.67 143.46 107.05 0.22%
EPS 3.20 6.70 7.06 7.00 15.00 8.00 0.96%
DPS 4.50 4.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.31 1.26 1.67 1.54 2.61 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 57,825
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 18.82 18.43 16.16 14.69 12.76 9.03 -0.76%
EPS 0.70 1.44 1.13 1.05 1.33 0.67 -0.04%
DPS 0.98 0.86 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.2849 0.2716 0.2672 0.2316 0.2321 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.69 0.69 0.90 0.77 2.11 0.00 -
P/RPS 0.80 0.81 0.89 0.79 1.47 0.00 -100.00%
P/EPS 21.56 10.30 12.75 11.00 14.07 0.00 -100.00%
EY 4.64 9.71 7.84 9.09 7.11 0.00 -100.00%
DY 6.52 5.80 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.53 0.55 0.54 0.50 0.81 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/04 07/08/03 08/08/02 03/10/01 03/08/00 - -
Price 0.64 0.79 0.90 0.75 2.36 0.00 -
P/RPS 0.74 0.92 0.89 0.77 1.65 0.00 -100.00%
P/EPS 20.00 11.79 12.75 10.71 15.73 0.00 -100.00%
EY 5.00 8.48 7.84 9.33 6.36 0.00 -100.00%
DY 7.03 5.06 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.49 0.63 0.54 0.49 0.90 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment