[ECOWLD] YoY Cumulative Quarter Result on 31-Dec-2012 [#1]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
27-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2013
Quarter
31-Dec-2012 [#1]
Profit Trend
QoQ- -7.91%
YoY- 557.28%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Cumulative Result
31/01/17 31/01/16 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 592,714 463,511 22,620 34,837 12,794 16,112 16,112 80.74%
PBT 131,612 31,163 1,970 6,485 964 -936 -936 -
Tax -15,447 -10,492 -1,183 147 45 48 48 -
NP 116,165 20,671 787 6,632 1,009 -888 -888 -
-
NP to SH 116,165 20,671 787 6,632 1,009 -888 -888 -
-
Tax Rate 11.74% 33.67% 60.05% -2.27% -4.67% - - -
Total Cost 476,549 442,840 21,833 28,205 11,785 17,000 17,000 72.86%
-
Net Worth 3,955,738 3,183,809 322,416 303,755 295,132 296,845 0 52.99%
Dividend
31/01/17 31/01/16 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/17 31/01/16 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 3,955,738 3,183,809 322,416 303,755 295,132 296,845 0 52.99%
NOSH 2,785,731 2,375,976 253,870 253,129 252,249 253,714 253,714 48.20%
Ratio Analysis
31/01/17 31/01/16 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 19.60% 4.46% 3.48% 19.04% 7.89% -5.51% -5.51% -
ROE 2.94% 0.65% 0.24% 2.18% 0.34% -0.30% 0.00% -
Per Share
31/01/17 31/01/16 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 21.28 19.51 8.91 13.76 5.07 6.35 6.35 21.96%
EPS 4.17 0.87 0.31 2.62 0.40 -0.35 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.34 1.27 1.20 1.17 1.17 0.00 3.23%
Adjusted Per Share Value based on latest NOSH - 253,129
31/01/17 31/01/16 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 20.10 15.72 0.77 1.18 0.43 0.55 0.55 80.55%
EPS 3.94 0.70 0.03 0.22 0.03 -0.03 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3415 1.0797 0.1093 0.103 0.1001 0.1007 0.00 52.98%
Price Multiplier on Financial Quarter End Date
31/01/17 31/01/16 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 31/01/17 29/01/16 31/12/13 31/12/12 30/12/11 - 30/12/10 -
Price 1.46 1.29 3.80 0.30 0.25 0.00 0.25 -
P/RPS 6.86 6.61 42.65 2.18 4.93 0.00 3.94 -
P/EPS 35.01 148.28 1,225.81 11.45 62.50 0.00 -71.43 -
EY 2.86 0.67 0.08 8.73 1.60 0.00 -1.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.96 2.99 0.25 0.21 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/17 31/01/16 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 16/03/17 24/03/16 25/02/14 27/02/13 28/02/12 25/02/11 - -
Price 1.53 1.47 4.70 0.31 0.23 0.23 0.00 -
P/RPS 7.19 7.54 52.75 2.25 4.53 3.62 0.00 11.92%
P/EPS 36.69 168.97 1,516.13 11.83 57.50 -65.71 0.00 -
EY 2.73 0.59 0.07 8.45 1.74 -1.52 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.10 3.70 0.26 0.20 0.20 0.00 31.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment