[EKOVEST] YoY Cumulative Quarter Result on 31-Mar-2018 [#3]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
05-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 106.53%
YoY- 23.05%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 977,227 1,075,983 996,679 749,032 770,256 502,510 319,001 20.49%
PBT 37,206 135,881 168,667 151,472 130,885 31,800 14,249 17.32%
Tax -15,443 -40,917 -54,892 -39,198 -38,377 -10,670 -3,743 26.61%
NP 21,763 94,964 113,775 112,274 92,508 21,130 10,506 12.89%
-
NP to SH 46,052 100,784 117,177 113,435 92,185 20,267 9,843 29.29%
-
Tax Rate 41.51% 30.11% 32.54% 25.88% 29.32% 33.55% 26.27% -
Total Cost 955,464 981,019 882,904 636,758 677,748 481,380 308,495 20.71%
-
Net Worth 2,515,207 2,522,086 2,139,869 1,989,458 1,925,282 1,185,650 1,091,294 14.91%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 2,515,207 2,522,086 2,139,869 1,989,458 1,925,282 1,185,650 1,091,294 14.91%
NOSH 2,695,828 2,654,828 2,139,748 2,139,202 2,139,202 855,448 855,448 21.06%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 2.23% 8.83% 11.42% 14.99% 12.01% 4.20% 3.29% -
ROE 1.83% 4.00% 5.48% 5.70% 4.79% 1.71% 0.90% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 36.25 40.53 46.58 35.01 36.01 58.74 37.29 -0.46%
EPS 1.71 3.80 5.48 5.30 4.31 2.37 1.15 6.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.933 0.95 1.00 0.93 0.90 1.386 1.2757 -5.07%
Adjusted Per Share Value based on latest NOSH - 2,139,202
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 32.95 36.28 33.61 25.26 25.97 16.95 10.76 20.48%
EPS 1.55 3.40 3.95 3.83 3.11 0.68 0.33 29.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8482 0.8505 0.7216 0.6709 0.6492 0.3998 0.368 14.91%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.485 0.385 0.495 0.955 1.43 1.07 1.08 -
P/RPS 1.34 0.95 1.06 2.73 3.97 1.82 2.90 -12.06%
P/EPS 28.39 10.14 9.04 18.01 33.18 45.16 93.86 -18.05%
EY 3.52 9.86 11.06 5.55 3.01 2.21 1.07 21.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.41 0.50 1.03 1.59 0.77 0.85 -7.85%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 12/06/20 29/05/19 05/06/18 30/05/17 30/05/16 26/05/15 -
Price 0.41 0.56 0.775 0.62 1.23 1.56 1.06 -
P/RPS 1.13 1.38 1.66 1.77 3.42 2.66 2.84 -14.22%
P/EPS 24.00 14.75 14.15 11.69 28.54 65.85 92.12 -20.06%
EY 4.17 6.78 7.07 8.55 3.50 1.52 1.09 25.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.59 0.78 0.67 1.37 1.13 0.83 -10.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment