[EKOVEST] QoQ Cumulative Quarter Result on 31-Mar-2018 [#3]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
05-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 106.53%
YoY- 23.05%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 666,066 304,885 1,051,713 749,032 528,516 230,640 1,088,709 -27.86%
PBT 119,182 59,380 152,925 151,472 129,923 55,884 204,342 -30.12%
Tax -37,077 -18,466 -49,338 -39,198 -33,315 -14,736 -91,101 -44.99%
NP 82,105 40,914 103,587 112,274 96,608 41,148 113,241 -19.24%
-
NP to SH 87,776 43,867 114,652 113,435 54,925 39,907 110,602 -14.24%
-
Tax Rate 31.11% 31.10% 32.26% 25.88% 25.64% 26.37% 44.58% -
Total Cost 583,961 263,971 948,126 636,758 431,908 189,492 975,468 -28.90%
-
Net Worth 2,096,453 2,053,668 1,989,458 1,989,458 2,010,850 1,968,066 1,925,282 5.82%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - 21,392 - - - 42,784 -
Div Payout % - - 18.66% - - - 38.68% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 2,096,453 2,053,668 1,989,458 1,989,458 2,010,850 1,968,066 1,925,282 5.82%
NOSH 2,139,237 2,139,237 2,139,202 2,139,202 2,139,202 2,139,202 2,139,202 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 12.33% 13.42% 9.85% 14.99% 18.28% 17.84% 10.40% -
ROE 4.19% 2.14% 5.76% 5.70% 2.73% 2.03% 5.74% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 31.14 14.25 49.16 35.01 24.71 10.78 50.89 -27.85%
EPS 4.10 2.05 5.36 5.30 4.43 1.87 5.17 -14.28%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 2.00 -
NAPS 0.98 0.96 0.93 0.93 0.94 0.92 0.90 5.82%
Adjusted Per Share Value based on latest NOSH - 2,139,202
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 22.46 10.28 35.47 25.26 17.82 7.78 36.71 -27.86%
EPS 2.96 1.48 3.87 3.83 1.85 1.35 3.73 -14.24%
DPS 0.00 0.00 0.72 0.00 0.00 0.00 1.44 -
NAPS 0.707 0.6925 0.6709 0.6709 0.6781 0.6637 0.6492 5.83%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.445 0.615 0.66 0.955 0.925 1.09 1.20 -
P/RPS 1.43 4.32 1.34 2.73 3.74 10.11 2.36 -28.32%
P/EPS 10.85 29.99 12.31 18.01 36.03 58.43 23.21 -39.68%
EY 9.22 3.33 8.12 5.55 2.78 1.71 4.31 65.79%
DY 0.00 0.00 1.52 0.00 0.00 0.00 1.67 -
P/NAPS 0.45 0.64 0.71 1.03 0.98 1.18 1.33 -51.34%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 30/11/18 30/08/18 05/06/18 27/02/18 28/11/17 30/08/17 -
Price 0.545 0.44 0.695 0.62 1.01 0.95 1.15 -
P/RPS 1.75 3.09 1.41 1.77 4.09 8.81 2.26 -15.63%
P/EPS 13.28 21.46 12.97 11.69 39.34 50.92 22.24 -29.02%
EY 7.53 4.66 7.71 8.55 2.54 1.96 4.50 40.81%
DY 0.00 0.00 1.44 0.00 0.00 0.00 1.74 -
P/NAPS 0.56 0.46 0.75 0.67 1.07 1.03 1.28 -42.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment