[MKLAND] YoY Cumulative Quarter Result on 31-Mar-2018 [#3]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
16-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 53.78%
YoY- 5.88%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 165,073 168,931 147,022 141,784 138,626 229,885 328,860 -10.84%
PBT 8,857 19,090 13,161 19,048 24,524 22,388 56,971 -26.65%
Tax -2,287 -12,147 -8,059 -5,786 -11,998 -10,234 -20,464 -30.57%
NP 6,570 6,943 5,102 13,262 12,526 12,154 36,507 -24.84%
-
NP to SH 7,049 7,032 5,123 13,262 12,526 12,154 36,507 -23.95%
-
Tax Rate 25.82% 63.63% 61.23% 30.38% 48.92% 45.71% 35.92% -
Total Cost 158,503 161,988 141,920 128,522 126,100 217,731 292,353 -9.69%
-
Net Worth 1,204,590 1,204,590 1,204,590 1,180,498 1,168,452 1,144,360 1,144,360 0.85%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - 12,045 - - - - 12,045 -
Div Payout % - 171.30% - - - - 33.00% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,204,590 1,204,590 1,204,590 1,180,498 1,168,452 1,144,360 1,144,360 0.85%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 3.98% 4.11% 3.47% 9.35% 9.04% 5.29% 11.10% -
ROE 0.59% 0.58% 0.43% 1.12% 1.07% 1.06% 3.19% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 13.70 14.02 12.21 11.77 11.51 19.08 27.30 -10.84%
EPS 0.59 0.58 0.43 1.10 1.04 1.01 3.03 -23.84%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 1.00 1.00 1.00 0.98 0.97 0.95 0.95 0.85%
Adjusted Per Share Value based on latest NOSH - 1,207,000
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 13.68 14.00 12.18 11.75 11.49 19.05 27.25 -10.84%
EPS 0.58 0.58 0.42 1.10 1.04 1.01 3.02 -24.02%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.998 0.998 0.998 0.978 0.9681 0.9481 0.9481 0.85%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.22 0.08 0.185 0.18 0.345 0.375 0.425 -
P/RPS 1.61 0.57 1.52 1.53 3.00 1.96 1.56 0.52%
P/EPS 37.60 13.70 43.50 16.35 33.18 37.17 14.02 17.85%
EY 2.66 7.30 2.30 6.12 3.01 2.69 7.13 -15.14%
DY 0.00 12.50 0.00 0.00 0.00 0.00 2.35 -
P/NAPS 0.22 0.08 0.19 0.18 0.36 0.39 0.45 -11.23%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 22/06/20 27/05/19 16/05/18 30/05/17 23/05/16 25/05/15 -
Price 0.205 0.115 0.18 0.245 0.285 0.33 0.42 -
P/RPS 1.50 0.82 1.47 2.08 2.48 1.73 1.54 -0.43%
P/EPS 35.03 19.70 42.32 22.25 27.41 32.71 13.86 16.69%
EY 2.85 5.08 2.36 4.49 3.65 3.06 7.22 -14.33%
DY 0.00 8.70 0.00 0.00 0.00 0.00 2.38 -
P/NAPS 0.21 0.12 0.18 0.25 0.29 0.35 0.44 -11.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment