[EG] YoY Cumulative Quarter Result on 31-Dec-1999 [#2]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- -64.34%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 94,533 34,412 35,427 38,537 0 -100.00%
PBT -130 -1,551 391 550 0 -100.00%
Tax 55 1,551 -197 -157 0 -100.00%
NP -75 0 194 393 0 -100.00%
-
NP to SH -75 -1,382 194 393 0 -100.00%
-
Tax Rate - - 50.38% 28.55% - -
Total Cost 94,608 34,412 35,233 38,144 0 -100.00%
-
Net Worth 19,199 5,436 17,199 20,153 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 19,199 5,436 17,199 20,153 0 -100.00%
NOSH 30,000 20,000 19,999 20,153 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -0.08% 0.00% 0.55% 1.02% 0.00% -
ROE -0.39% -25.42% 1.13% 1.95% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 315.11 172.06 177.14 191.21 0.00 -100.00%
EPS -0.25 -6.91 0.97 1.95 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.2718 0.86 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,971
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 20.22 7.36 7.58 8.24 0.00 -100.00%
EPS -0.02 -0.30 0.04 0.08 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0411 0.0116 0.0368 0.0431 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 1.00 1.95 2.19 0.00 0.00 -
P/RPS 0.32 1.13 1.24 0.00 0.00 -100.00%
P/EPS -400.00 -28.22 225.77 0.00 0.00 -100.00%
EY -0.25 -3.54 0.44 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 7.17 2.55 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 0.80 1.57 2.16 11.50 0.00 -
P/RPS 0.25 0.91 1.22 6.01 0.00 -100.00%
P/EPS -320.00 -22.72 222.68 589.74 0.00 -100.00%
EY -0.31 -4.40 0.45 0.17 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 5.78 2.51 11.50 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment