[JIANKUN] YoY Cumulative Quarter Result on 30-Sep-2002 [#2]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
27-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- -79.32%
YoY- 22.01%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 31,477 30,684 30,842 30,188 29,757 37,772 21,354 -0.41%
PBT 30 -353 -3,166 -1,232 -1,850 26 -1,766 -
Tax -90 0 0 -355 1,850 -26 1,766 -
NP -60 -353 -3,166 -1,587 0 0 0 -100.00%
-
NP to SH -60 -353 -3,166 -1,587 -2,035 -235 -1,766 3.66%
-
Tax Rate 300.00% - - - - 100.00% - -
Total Cost 31,537 31,037 34,008 31,775 29,757 37,772 21,354 -0.41%
-
Net Worth 610 1,199 1,444 6,264 6,261 7,833 -33,303 -
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 610 1,199 1,444 6,264 6,261 7,833 -33,303 -
NOSH 54,545 51,911 52,158 52,203 52,179 52,222 18,002 -1.17%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -0.19% -1.15% -10.27% -5.26% 0.00% 0.00% 0.00% -
ROE -9.82% -29.44% -219.13% -25.33% -32.50% -3.00% 0.00% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 57.71 59.11 59.13 57.83 57.03 72.33 118.62 0.76%
EPS -0.11 -0.68 -6.07 -3.04 -3.90 -0.45 -9.81 4.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0112 0.0231 0.0277 0.12 0.12 0.15 -1.85 -
Adjusted Per Share Value based on latest NOSH - 52,108
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 6.10 5.95 5.98 5.85 5.77 7.32 4.14 -0.41%
EPS -0.01 -0.07 -0.61 -0.31 -0.39 -0.05 -0.34 3.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0012 0.0023 0.0028 0.0121 0.0121 0.0152 -0.0645 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.54 0.72 0.74 0.60 1.00 2.00 0.00 -
P/RPS 0.94 1.22 1.25 1.04 1.75 2.77 0.00 -100.00%
P/EPS -490.91 -105.88 -12.19 -19.74 -25.64 -444.44 0.00 -100.00%
EY -0.20 -0.94 -8.20 -5.07 -3.90 -0.23 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 48.21 31.17 26.71 5.00 8.33 13.33 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 22/11/05 22/11/04 27/11/03 27/11/02 23/11/01 28/11/00 10/11/99 -
Price 0.55 0.84 0.66 0.60 1.33 1.82 0.00 -
P/RPS 0.95 1.42 1.12 1.04 2.33 2.52 0.00 -100.00%
P/EPS -500.00 -123.53 -10.87 -19.74 -34.10 -404.44 0.00 -100.00%
EY -0.20 -0.81 -9.20 -5.07 -2.93 -0.25 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 49.11 36.36 23.83 5.00 11.08 12.13 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment