[EKSONS] YoY Cumulative Quarter Result on 31-Mar-2001 [#4]

Stock
[EKSONS] EKSONS CORPORATION BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 24.33%
YoY- -34.15%
Quarter Report
Latest QR
Upcoming QR
EKSONS's Result
EKSONS's Financial Summary
View:
Show?
Cumulative Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 261,729 256,369 245,213 178,260 20,023 90.05%
PBT 19,339 7,119 -10,672 11,248 16,662 3.79%
Tax -1,697 -20 10,672 -297 -33 167.60%
NP 17,642 7,099 0 10,951 16,629 1.48%
-
NP to SH 17,642 7,099 -10,445 10,951 16,629 1.48%
-
Tax Rate 8.78% 0.28% - 2.64% 0.20% -
Total Cost 244,087 249,270 245,213 167,309 3,394 190.99%
-
Net Worth 144,545 126,358 133,025 144,480 12,805 83.22%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 144,545 126,358 133,025 144,480 12,805 83.22%
NOSH 164,256 164,102 164,229 164,182 4,000 152.98%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 6.74% 2.77% 0.00% 6.14% 83.05% -
ROE 12.21% 5.62% -7.85% 7.58% 129.86% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 159.34 156.22 149.31 108.57 126.66 5.90%
EPS 10.74 4.32 -6.36 6.67 88.00 -40.87%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.77 0.81 0.88 0.81 2.09%
Adjusted Per Share Value based on latest NOSH - 163,587
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 159.38 156.12 149.33 108.55 12.19 90.07%
EPS 10.74 4.32 -6.36 6.67 10.13 1.47%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8802 0.7695 0.8101 0.8798 0.078 83.20%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.17 0.76 1.05 1.03 1.34 -
P/RPS 0.73 0.49 0.70 0.95 1.06 -8.89%
P/EPS 10.89 17.57 -16.51 15.44 1.27 71.05%
EY 9.18 5.69 -6.06 6.48 78.50 -41.50%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.99 1.30 1.17 1.65 -5.24%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/04 29/05/03 30/05/02 29/05/01 29/05/00 -
Price 1.05 0.75 1.11 1.22 3.10 -
P/RPS 0.66 0.48 0.74 1.12 2.45 -27.94%
P/EPS 9.78 17.34 -17.45 18.29 2.95 34.90%
EY 10.23 5.77 -5.73 5.47 33.93 -25.88%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.97 1.37 1.39 3.83 -25.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment