[JETSON] YoY Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[JETSON] KUMPULAN JETSON BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 1211.87%
YoY- 573.75%
Quarter Report
Latest QR
Upcoming QR
JETSON's Result
JETSON's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 70,747 104,978 52,027 55,568 55,851 54,827 83,847 -2.79%
PBT -1,461 810 303 14,331 -3,700 -1,815 298 -
Tax -130 -611 -13 -9 220 -54 -289 -12.46%
NP -1,591 199 290 14,322 -3,480 -1,869 9 -
-
NP to SH -239 283 454 14,260 -3,010 -1,923 491 -
-
Tax Rate - 75.43% 4.29% 0.06% - - 96.98% -
Total Cost 72,338 104,779 51,737 41,246 59,331 56,696 83,838 -2.42%
-
Net Worth 114,351 110,858 90,829 94,841 76,642 107,829 52,234 13.94%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - 961 783 -
Div Payout % - - - - - 0.00% 159.57% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 114,351 110,858 90,829 94,841 76,642 107,829 52,234 13.94%
NOSH 64,594 64,318 58,961 59,194 59,019 64,100 52,234 3.60%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -2.25% 0.19% 0.56% 25.77% -6.23% -3.41% 0.01% -
ROE -0.21% 0.26% 0.50% 15.04% -3.93% -1.78% 0.94% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 109.52 163.22 88.24 93.87 94.63 85.53 160.52 -6.17%
EPS -0.37 0.44 0.77 24.09 -5.10 -3.00 1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 1.50 1.50 -
NAPS 1.7703 1.7236 1.5405 1.6022 1.2986 1.6822 1.00 9.98%
Adjusted Per Share Value based on latest NOSH - 59,177
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 18.38 27.28 13.52 14.44 14.51 14.25 21.79 -2.79%
EPS -0.06 0.07 0.12 3.71 -0.78 -0.50 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.25 0.20 -
NAPS 0.2971 0.288 0.236 0.2464 0.1991 0.2802 0.1357 13.94%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.20 1.63 0.49 0.61 0.68 0.60 0.79 -
P/RPS 1.10 1.00 0.56 0.65 0.72 0.70 0.49 14.42%
P/EPS -324.32 370.45 63.64 2.53 -13.33 -20.00 84.04 -
EY -0.31 0.27 1.57 39.49 -7.50 -5.00 1.19 -
DY 0.00 0.00 0.00 0.00 0.00 2.50 1.90 -
P/NAPS 0.68 0.95 0.32 0.38 0.52 0.36 0.79 -2.46%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 23/08/11 26/08/10 18/08/09 26/08/08 28/08/07 28/08/06 25/08/05 -
Price 1.01 1.27 0.69 0.60 0.52 0.60 0.75 -
P/RPS 0.92 0.78 0.78 0.64 0.55 0.70 0.47 11.83%
P/EPS -272.97 288.64 89.61 2.49 -10.20 -20.00 79.79 -
EY -0.37 0.35 1.12 40.15 -9.81 -5.00 1.25 -
DY 0.00 0.00 0.00 0.00 0.00 2.50 2.00 -
P/NAPS 0.57 0.74 0.45 0.37 0.40 0.36 0.75 -4.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment